| Revenue | NOK 10,4M | -31% |
| EBITDA | NOK 1,1M | -35% |
| Net profit | NOK 879K | -34% |
| Total assets | NOK 5,6M | -6% |
| Equity | NOK 3,9M | -5% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 961 | 8 062 | 8 541 | 8 576 | 12 353 | 14 581 | 12 118 | 9 653 | 10 756 | 12 179 | 10 964 | 11 053 | 12 715 | 9 872 | 8 435 | 14 925 | 10 366 |
| Staff expenses | −5 125 | −4 916 | −4 282 | −4 665 | −6 560 | −6 797 | −6 203 | −5 774 | −6 332 | −6 476 | −6 865 | −6 653 | −6 225 | −5 635 | −4 932 | −6 258 | −6 126 |
| EBITDA | 1 946 | 806 | 1 095 | 1 399 | 1 326 | 2 757 | 1 477 | 1 000 | 2 000 | 2 152 | 675 | 1 339 | 2 483 | 1 229 | 1 163 | 1 647 | 1 077 |
| Depreciation & amort. | −9 | −0 | −38 | −72 | −89 | −112 | −118 | −81 | −34 | −21 | −12 | −5 | −5 | −4 | −0 | −57 | −83 |
| EBIT | 1 937 | 806 | 1 057 | 1 326 | 1 237 | 2 645 | 1 359 | 919 | 1 966 | 2 130 | 663 | 1 334 | 2 478 | 1 226 | 1 163 | 1 590 | 994 |
| Net financials | 204 | 73 | 66 | 92 | 74 | 67 | 68 | 53 | 39 | 41 | 250 | 52 | 471 | 1 247 | 39 | 114 | 137 |
| Profit before tax | 2 141 | 879 | 1 123 | 1 418 | 1 311 | 2 712 | 1 427 | 972 | 2 005 | 2 171 | 914 | 1 386 | 2 949 | 2 472 | 1 202 | 1 704 | 1 131 |
| Tax | 603 | 249 | 307 | 397 | 371 | 759 | 388 | 263 | 495 | 514 | 161 | 302 | 551 | 271 | 266 | 379 | 253 |
| Net profit | 1 538 | 631 | 816 | 1 021 | 941 | 1 953 | 1 040 | 708 | 1 510 | 1 657 | 752 | 1 084 | 2 398 | 2 201 | 935 | 1 325 | 879 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 207 | 5 656 | 5 391 | 6 051 | 6 431 | 9 234 | 7 201 | 5 944 | 7 369 | 7 898 | 6 822 | 6 843 | 7 257 | 5 274 | 5 293 | 6 004 | 5 647 |
| Equity | 2 962 | 2 992 | 2 908 | 3 030 | 3 070 | 3 524 | 3 563 | 3 372 | 3 681 | 3 839 | 3 691 | 3 875 | 2 981 | 3 265 | 3 700 | 4 126 | 3 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 98 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 19 | 15 |
| Short-term debt | 3 245 | 2 664 | 2 413 | 2 966 | 3 220 | 5 590 | 3 623 | 2 558 | 3 674 | 4 059 | 3 131 | 2 969 | 4 275 | 2 004 | 1 590 | 1 860 | 1 728 |
| Total debt | 3 245 | 2 664 | 2 413 | 2 966 | 3 318 | 5 682 | 3 623 | 2 558 | 3 674 | 4 059 | 3 131 | 2 969 | 4 275 | 2 009 | 1 593 | 1 879 | 1 743 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Nielsen | Chairman | 0 companies |
| Tom Ronny Harbak | Board of Directors | 0 companies |
| Bjørn Frode Sagøy | Board of Directors | 0 companies |