| Revenue | NOK 6,9M | +5% |
| EBITDA | NOK 894K | +1164% |
| Net profit | NOK -661K | +20% |
| Total assets | NOK 41,6M | -3% |
| Equity | NOK 24,9M | -3% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 420 | 16 501 | 6 036 | 6 556 | 6 902 |
| Staff expenses | −8 360 | −9 483 | −2 330 | −2 831 | −2 087 |
| EBITDA | 1 979 | 1 152 | 1 634 | −84 | 894 |
| Depreciation & amort. | −1 449 | −1 293 | −818 | −811 | −1 093 |
| EBIT | 529 | −141 | 816 | −895 | −199 |
| Net financials | 52 | 5 | 723 | −159 | −648 |
| Profit before tax | 582 | −136 | 1 539 | −1 054 | −848 |
| Tax | −0 | −0 | −698 | −232 | −186 |
| Net profit | 582 | −136 | 2 237 | −822 | −661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 232 | 26 060 | 34 846 | 42 706 | 41 575 |
| Equity | 24 275 | 24 139 | 26 376 | 25 554 | 24 893 |
| Long-term debt | 0 | 0 | 3 111 | 11 283 | 11 511 |
| Short-term debt | 1 957 | 1 921 | 694 | 1 509 | 1 117 |
| Total debt | 1 957 | 1 921 | 3 806 | 12 792 | 12 627 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KE Chief Executive Officer | Chief Executive Officer | 2019 |
IL Deputy Member | Deputy Member | 2025 |
FA Deputy Member | Deputy Member | 2024 |
HA Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
HL Deputy Member | Deputy Member | 2022 – 2024 |
IF Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80.8% | 80.8% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
Dnb Bank Asa | Company | 2% | 2% | 2024 |
| Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Einar Krey | Chief Executive Officer | 0 companies |
| Hanne Lene Steffensen | Deputy Member | 0 companies |
| Ingrid Lehn Hultgren Ellingsen | Deputy Member | 0 companies |
| Frank Arne Karlsen | Deputy Member | 0 companies |
| Inger-Else Fjellseth Moe Sjøvoll | Deputy Member | 0 companies |
| Hans Anders Jacobsen | Deputy Member | 0 companies |
| Ingrid Grøtheim Pettersen | Board of Directors | 0 companies |
| Bård Øystein Larsen | Board of Directors | 0 companies |
| Trude Karin Iversen | Board of Directors | 0 companies |
| Barbro Johansen | Board of Directors | 0 companies |
| Arnvid Johansen | Chairman | 0 companies |
| Per Helge Kristoffersen | Board of Directors | 0 companies |
| Evy Johanne Johansen | Board of Directors | 0 companies |
| Tommy Løveng | Board of Directors | 0 companies |
| Bjørnar Jakobsen | Board of Directors | 0 companies |
| Roger Brynjulf Mosand | Deputy Chairman | 0 companies |
| Lena Arntzen | Deputy Chairman | 0 companies |