| Revenue | NOK 5,3M | +10% |
| EBITDA | NOK 4,4M | +437% |
| Net profit | NOK 1,9M | +321% |
| Total assets | NOK 7,7M | +15% |
| Equity | NOK 1,9M | -32% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 720 | 7 538 | 10 373 | 11 146 | 12 124 | 13 239 | 12 177 | 12 715 | 13 704 | 11 940 | 10 704 | 8 384 | 7 732 | 5 032 | 4 837 | 5 343 |
| Staff expenses | −3 600 | −4 443 | −5 671 | −6 857 | −6 534 | −6 470 | −6 709 | −6 904 | −6 552 | −6 334 | −6 547 | −4 088 | −4 050 | −2 387 | −1 694 | −6 |
| EBITDA | 810 | 334 | 1 520 | 272 | 1 490 | 1 248 | 168 | 613 | 773 | 605 | −1 227 | 803 | 1 100 | −255 | 813 | 4 367 |
| Depreciation & amort. | −6 | −6 | −6 | −11 | −22 | −17 | −12 | −0 | −15 | −17 | −32 | −47 | −38 | −16 | −350 | −1 655 |
| EBIT | 803 | 327 | 1 514 | 261 | 1 468 | 1 230 | 156 | 613 | 758 | 588 | −1 259 | 756 | 1 062 | −271 | 463 | 2 712 |
| Net financials | 9 | 1 | 57 | 21 | −46 | 13 | −14 | −30 | −31 | −9 | −20 | −392 | −9 | −25 | −5 | 12 |
| Profit before tax | 812 | 328 | 1 571 | 282 | 1 422 | 1 243 | 142 | 582 | 727 | 579 | −1 278 | 365 | 1 053 | −297 | 458 | 2 724 |
| Tax | 211 | 95 | 448 | 81 | 400 | 338 | 42 | 150 | −274 | 141 | −280 | 100 | 294 | 36 | −0 | 795 |
| Net profit | 601 | 233 | 1 123 | 201 | 1 022 | 905 | 99 | 432 | 1 001 | 438 | −999 | 265 | 759 | −333 | 458 | 1 929 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 462 | 3 605 | 5 506 | 4 770 | 5 611 | 6 221 | 6 146 | 6 231 | 4 419 | 4 355 | 3 925 | 4 002 | 5 736 | 4 958 | 6 743 | 7 739 |
| Equity | 2 202 | 1 935 | 2 059 | 2 260 | 3 282 | 3 187 | 3 286 | 3 278 | 2 201 | 2 340 | 1 662 | 1 927 | 2 686 | 2 354 | 2 812 | 1 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479 | 0 | 0 |
| Short-term debt | 1 260 | 1 669 | 3 447 | 2 510 | 2 329 | 3 034 | 2 860 | 2 953 | 2 218 | 2 016 | 2 263 | 2 075 | 3 050 | 2 125 | 3 932 | 5 817 |
| Total debt | 1 260 | 1 669 | 3 447 | 2 510 | 2 329 | 3 034 | 2 860 | 2 953 | 2 218 | 2 016 | 2 263 | 2 075 | 3 050 | 2 605 | 3 932 | 5 817 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guide Eiendom As | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Fjogstad | Chairman | 0 companies |
| Jim Esben Andersen | Chairman | 0 companies |