| Revenue | NOK 1,5M | +2% |
| EBITDA | NOK 985K | +2% |
| Net profit | NOK 220K | -5% |
| Total assets | NOK 6,3M | -5% |
| Equity | NOK 598K | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 002 | 993 | 982 | 1 023 | 1 052 | 1 030 | 907 | 872 | 867 | 809 | 1 073 | 1 074 | 838 | 1 446 | 1 541 | 1 510 | 1 533 |
| Staff expenses | −0 | −0 | −0 | −0 | −44 | −77 | −81 | −79 | −86 | −82 | −79 | −81 | −181 | −27 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 503 | 646 | 585 | 494 | 427 | 419 | 94 | 143 | 244 | 31 | 409 | 208 | 446 | 917 | 986 | 961 | 985 |
| Depreciation & amort. | −0 | −239 | −251 | −250 | −251 | −254 | −217 | −234 | −228 | −217 | −210 | −210 | −207 | −204 | −300 | −300 | −300 | −300 |
| EBIT | 0 | 263 | 395 | 335 | 243 | 173 | 203 | −140 | −85 | 27 | −179 | 199 | 1 | 242 | 617 | 686 | 661 | 685 |
| Net financials | 0 | −223 | −124 | −114 | −119 | −109 | −95 | −89 | −75 | −71 | −71 | −69 | −70 | −70 | −190 | −247 | −364 | −403 |
| Profit before tax | 0 | 41 | 271 | 221 | 124 | 64 | 107 | −229 | −160 | −44 | −250 | 130 | −69 | 172 | 427 | 439 | 297 | 282 |
| Tax | −0 | 69 | 92 | 81 | −223 | 18 | 41 | −62 | −13 | 4 | −38 | 46 | −14 | 39 | 94 | 97 | 65 | 62 |
| Net profit | 0 | −28 | 179 | 141 | 347 | 46 | 66 | −167 | −147 | −49 | −211 | 84 | −55 | 133 | 333 | 342 | 232 | 220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 653 | 3 539 | 3 560 | 3 607 | 3 456 | 3 414 | 2 971 | 2 717 | 2 463 | 2 137 | 1 961 | 1 969 | 8 045 | 7 116 | 7 106 | 6 642 | 6 278 |
| Equity | — | 254 | 432 | 373 | 721 | 717 | 733 | 516 | 319 | 270 | 59 | 143 | 88 | 221 | 554 | 546 | 578 | 598 |
| Long-term debt | 0 | 3 245 | 2 944 | 2 816 | 2 688 | 2 560 | 2 432 | 2 304 | 2 176 | 2 048 | 1 920 | 1 792 | 1 664 | 6 600 | 6 270 | 5 940 | 5 610 | 5 280 |
| Short-term debt | 0 | 154 | 163 | 371 | 198 | 179 | 249 | 152 | 223 | 145 | 158 | 26 | 217 | 1 224 | 292 | 620 | 455 | 400 |
| Total debt | 0 | 3 399 | 3 107 | 3 187 | 2 886 | 2 739 | 2 681 | 2 456 | 2 399 | 2 193 | 2 078 | 1 818 | 1 881 | 7 824 | 6 562 | 6 560 | 6 065 | 5 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Business Manager | Business Manager | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wiullsgate Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Michael Dalmeyer Nilsen | Business Manager | 0 companies |
| Thor Morten Bråteng | Chairman | 0 companies |
| Linda Beate Randal | Board of Directors | 0 companies |