| Revenue | NOK 175K | +38% |
| EBITDA | NOK -207K | -1% |
| Net profit | NOK -199K | +18% |
| Total assets | NOK 2,6M | +3% |
| Equity | NOK 2,1M | -9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 039 | 211 | 284 | 268 | 351 | 89 | 108 | 143 | 100 | 93 | 127 | 175 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 075 | 89 | 220 | 193 | 225 | −15 | −56 | 53 | −110 | −158 | −206 | −207 |
| Depreciation & amort. | −476 | −37 | −37 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 |
| EBIT | 599 | 52 | 183 | 156 | 189 | −52 | −92 | 17 | −146 | −194 | −242 | −244 |
| Net financials | −224 | 2 | 32 | −8 | −7 | 4 | 7 | 14 | 6 | 7 | −1 | 45 |
| Profit before tax | 375 | 54 | 215 | 148 | 181 | −47 | −85 | 32 | −140 | −187 | −243 | −199 |
| Tax | 114 | 2 | 53 | 34 | 58 | −30 | −19 | 7 | −31 | −40 | −0 | −0 |
| Net profit | 260 | 51 | 162 | 114 | 124 | −18 | −66 | 25 | −109 | −147 | −243 | −199 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 151 | 2 677 | 2 893 | 2 967 | 3 103 | 2 732 | 2 613 | 2 715 | 2 760 | 2 731 | 2 512 | 2 590 |
| Equity | 2 223 | 2 274 | 2 436 | 2 550 | 2 674 | 2 656 | 2 590 | 2 664 | 2 640 | 2 493 | 2 250 | 2 051 |
| Long-term debt | 76 | 374 | 376 | 378 | 380 | 44 | 25 | 47 | 40 | 0 | 0 | 0 |
| Short-term debt | 852 | 28 | 81 | 39 | 49 | 32 | −2 | 4 | 80 | 238 | 263 | 539 |
| Total debt | 928 | 403 | 457 | 417 | 430 | 76 | 23 | 51 | 120 | 238 | 263 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heidenreich-Riis Og Lillefjære As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Egil Heidenreich-Riis | Chief Executive Officer | 0 companies |
| Pål Lillefjære | Chairman | 0 companies |
| Børre Aagesen | Board of Directors | 0 companies |