| Revenue | NOK 12,9M | +6% |
| EBITDA | NOK 81K | -87% |
| Net profit | NOK 48K | -90% |
| Total assets | NOK 12,5M | +3% |
| Equity | NOK 9,1M | +1% |
| Employees | 18 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 046 | 10 707 | 10 627 | 11 378 | 12 463 | 11 774 | 11 355 | 11 486 | 11 926 | 12 410 | 12 339 | 12 150 | 12 872 |
| Staff expenses | −9 279 | −7 272 | −6 919 | −6 788 | −7 256 | −7 326 | −7 235 | −7 348 | −7 530 | −7 405 | −8 011 | −8 766 | −9 236 |
| EBITDA | −121 | 130 | 738 | 843 | 854 | 444 | 604 | 513 | 491 | 1 115 | 762 | 617 | 81 |
| Depreciation & amort. | −531 | −175 | −223 | −200 | −235 | −284 | −332 | −355 | −347 | −423 | −388 | −407 | −370 |
| EBIT | −652 | −44 | 516 | 644 | 619 | 160 | 272 | 158 | 144 | 692 | 374 | 210 | −289 |
| Net financials | −160 | 67 | 62 | 84 | 64 | 58 | 61 | 101 | 89 | 60 | 99 | 259 | 337 |
| Profit before tax | −812 | 23 | 577 | 728 | 683 | 218 | 333 | 259 | 233 | 752 | 473 | 469 | 48 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −812 | 23 | 577 | 728 | 683 | 218 | 333 | 259 | 233 | 752 | 473 | 469 | 48 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 231 | 6 400 | 6 540 | 7 560 | 9 856 | 9 749 | 9 544 | 9 220 | 11 244 | 11 919 | 11 861 | 12 047 | 12 464 |
| Equity | 3 116 | 3 411 | 3 989 | 4 716 | 5 399 | 6 567 | 6 900 | 7 159 | 7 392 | 8 144 | 8 618 | 9 087 | 9 135 |
| Long-term debt | −100 | −100 | −100 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | 0 | 0 |
| Short-term debt | 2 415 | 1 939 | 1 501 | 1 843 | 3 457 | 3 133 | 2 594 | 2 012 | 3 801 | 3 725 | 3 193 | 2 960 | 3 329 |
| Total debt | 5 015 | 2 889 | 2 451 | 2 793 | 4 407 | 3 133 | 2 594 | 2 012 | 3 801 | 3 725 | 3 193 | 2 960 | 3 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2024 | — | — |
GV Deputy Member | Deputy Member | 2021 | — | — |
AH Deputy Member | Deputy Member | 2021 | — | — |
MK Deputy Member | Deputy Member | 2024 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CS Deputy Member | Deputy Member | 2023 | — | — |
SS Deputy Member | Deputy Member | 2024 | — | — |
TH Deputy Member | Deputy Member | 2024 | — | — |
AN Deputy Member | Deputy Member | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Sauro | Deputy Member | 0 companies |
| Grethe Vrålstad Hansen | Deputy Member | 0 companies |
| Ann Helen Brekka Eide | Deputy Member | 0 companies |
| Mette Kjærbo | Deputy Member | 0 companies |
| Gunnar Paulsen | Chief Executive Officer | 0 companies |
| Christina Sauro Calderon | Deputy Member | 0 companies |
| Ståle Slorafoss | Deputy Member | 0 companies |
| Trine Hovinbøle-Seim | Deputy Member | 0 companies |
| Agnar Nagelsaker | Deputy Member | 0 companies |
| Karin Rø | Chief Executive Officer | 0 companies |
| Ingvild Jeanette Eggerud | Board of Directors | 0 companies |
| Geir Bjørk Mathisen | Board of Directors | 0 companies |
| Kjell Oddvar Kålås | Deputy Chairman | 0 companies |
| Kari Sigrunn Einang | Board of Directors | 0 companies |
| Kjersti Lindtvedt | Deputy Chairman | 0 companies |
| Anne Gunleiksrud | Board of Directors | 0 companies |
| Kjell Vidar Berntsen | Chairman | 0 companies |
| Trygve Lampe | Chairman | 0 companies |
| Knut Erik Jacobsen | Board of Directors | 0 companies |
| Ingebjørg Skavlebø | Board of Directors | 0 companies |