| Revenue | NOK 76,2M | -18% |
| EBITDA | NOK 5,5M | -23% |
| Net profit | NOK 4,1M | -28% |
| Total assets | NOK 31,4M | -27% |
| Equity | NOK 14,6M | -7% |
| Employees | 18 | — |
| Item | 2008 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 011 | 32 855 | 36 600 | 47 366 | 45 477 | 63 840 | 87 374 | 108 467 | 78 314 | 70 651 | 88 688 | 98 998 | 93 390 | 76 246 |
| Staff expenses | −7 643 | −8 707 | −9 747 | −8 267 | −9 461 | −11 790 | −14 098 | −16 669 | −19 117 | −17 557 | −20 733 | −21 934 | −23 275 | −24 097 |
| EBITDA | 2 790 | 2 712 | 947 | 5 168 | 5 645 | 9 190 | 9 482 | 13 089 | 5 004 | 2 412 | 14 152 | 13 696 | 7 082 | 5 478 |
| Depreciation & amort. | −324 | −536 | −577 | −881 | −949 | −1 231 | −1 142 | −1 117 | −891 | −812 | −608 | −400 | −575 | −660 |
| EBIT | 2 466 | 2 177 | 370 | 4 287 | 4 697 | 7 959 | 8 340 | 11 972 | 4 112 | 1 600 | 13 544 | 13 296 | 6 507 | 4 818 |
| Net financials | −256 | 3 | 90 | −120 | −12 | 36 | 120 | 162 | 64 | 295 | 137 | 809 | 811 | 593 |
| Profit before tax | 2 209 | 2 180 | 460 | 4 167 | 4 685 | 7 995 | 8 460 | 12 134 | 4 177 | 1 894 | 13 681 | 14 105 | 7 318 | 5 411 |
| Tax | 605 | 630 | 30 | 2 998 | 1 167 | 1 789 | 1 950 | 2 903 | 954 | 416 | 3 025 | 3 131 | 1 589 | 1 282 |
| Net profit | 1 604 | 1 550 | 430 | 1 169 | 3 518 | 6 205 | 6 510 | 9 231 | 3 223 | 1 478 | 10 656 | 10 973 | 5 730 | 4 129 |
| Item | 2008 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 515 | 17 402 | 18 609 | 21 860 | 26 556 | 36 600 | 52 176 | 53 961 | 21 225 | 27 657 | 60 898 | 52 212 | 42 988 | 31 442 |
| Equity | 3 639 | 4 362 | 5 550 | 8 656 | 10 662 | 10 136 | 12 203 | 15 407 | 4 815 | 6 269 | 12 743 | 17 671 | 15 622 | 14 581 |
| Long-term debt | 5 205 | 5 461 | 4 583 | 3 580 | 3 600 | 2 871 | 2 038 | 555 | 1 720 | 505 | 442 | 701 | 1 168 | 1 078 |
| Short-term debt | 8 670 | 7 579 | 8 476 | 9 624 | 11 949 | 23 593 | 37 935 | 37 999 | 14 689 | 20 883 | 47 713 | 33 840 | 26 199 | 15 784 |
| Total debt | 13 875 | 13 040 | 13 059 | 13 204 | 15 549 | 26 464 | 39 973 | 38 554 | 16 410 | 21 388 | 48 155 | 34 541 | 27 367 | 16 861 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X Yachts Charter As | Company | 93.2% | 93.2% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
Multi-Trade As | Company | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Langø | Chairman | 0 companies |