| Revenue | NOK 0 | — |
| EBITDA | NOK -158K | +36% |
| Net profit | NOK 5M | +47% |
| Total assets | NOK 30,1M | -13% |
| Equity | NOK 9,1M | +122% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −29 | −21 | −22 | −24 | −21 | −17 | −15 | −26 | −24 | −48 | −24 | −56 | −108 | −219 | −245 | −158 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −29 | −21 | −22 | −24 | −21 | −17 | −15 | −26 | −24 | −48 | −24 | −56 | −108 | −219 | −245 | −158 |
| Net financials | 3 | 1 | 1 | −111 | −192 | 134 | 297 | 363 | −187 | 188 | −262 | 889 | 1 378 | 2 806 | −3 994 | 3 640 | 5 153 |
| Profit before tax | −6 | −28 | −20 | −133 | −215 | 113 | 280 | 348 | −213 | 163 | −310 | 865 | 1 321 | 2 698 | −4 214 | 3 395 | 4 995 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −28 | −20 | −133 | −215 | 113 | 280 | 348 | −213 | 163 | −310 | 865 | 1 321 | 2 698 | −4 214 | 3 395 | 4 995 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 73 | 1 137 | 1 455 | 1 231 | 1 865 | 2 142 | 3 505 | 3 292 | 3 478 | 5 241 | 9 358 | 12 522 | 28 674 | 28 076 | 34 645 | 30 064 |
| Equity | 37 | 10 | −10 | −142 | −358 | −245 | 35 | 383 | 170 | 333 | 23 | 888 | 2 209 | 4 908 | 694 | 4 089 | 9 084 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 588 | 2 110 | 2 107 | 3 122 | 3 122 | 3 146 | 5 219 | 8 470 | 10 312 | 13 807 | 17 371 | 20 081 | 20 980 |
| Short-term debt | 35 | 63 | 1 147 | 1 598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 960 | 10 011 | 10 475 | 0 |
| Total debt | 35 | 63 | 1 147 | 1 598 | 1 588 | 2 110 | 2 107 | 3 122 | 3 122 | 3 146 | 5 219 | 8 470 | 10 312 | 23 766 | 27 382 | 30 557 | 20 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2007 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Stemshaug | Deputy Member | 0 companies |
| Inger Helene Nilssen Stemshaug | Chief Executive Officer | 0 companies |