| Revenue | NOK 449K | -15% |
| EBITDA | NOK -850 | -101% |
| Net profit | NOK -10K | -116% |
| Total assets | NOK 237K | +2% |
| Equity | NOK 142K | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 945 | 6 974 | 4 689 | 4 986 | 4 832 | 5 529 | 7 982 | 3 116 | 4 750 | 3 047 | 1 069 | 1 397 | 718 | 147 | 529 | 449 |
| Staff expenses | −2 438 | −1 541 | −1 431 | −1 452 | −1 281 | −1 534 | −1 451 | −1 165 | −1 037 | −772 | −188 | −3 | −32 | −51 | −0 | −77 |
| EBITDA | 2 250 | −140 | −281 | −136 | 43 | −235 | 504 | −653 | 81 | −270 | −53 | 242 | −8 | −55 | 65 | −1 |
| Depreciation & amort. | −132 | −99 | −79 | −22 | −6 | −2 | −2 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 117 | −239 | −359 | −159 | 36 | −236 | 502 | −654 | 80 | −270 | −53 | 242 | −8 | −55 | 65 | −1 |
| Net financials | 73 | 109 | 14 | 11 | 5 | 5 | −25 | 18 | 0 | −1 | −4 | −5 | 2 | 3 | −6 | −9 |
| Profit before tax | 2 190 | −130 | −346 | −148 | 41 | −232 | 478 | −636 | 80 | −270 | −57 | 237 | −6 | −52 | 59 | −10 |
| Tax | 614 | −36 | −97 | −17 | −0 | −0 | 57 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 577 | −94 | −249 | −131 | 41 | −232 | 421 | −593 | 80 | −270 | −57 | 237 | −6 | −52 | 59 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 998 | 1 499 | 1 506 | 1 026 | 1 447 | 981 | 2 657 | 588 | 607 | 341 | 158 | 274 | 371 | 157 | 231 | 237 |
| Equity | 998 | 904 | 655 | 524 | 565 | 333 | 754 | 161 | 241 | −29 | −87 | 150 | 144 | 92 | 151 | 142 |
| Long-term debt | 94 | 113 | 17 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 905 | 481 | 834 | 502 | 882 | 648 | 1 860 | 427 | 365 | 371 | 244 | 124 | 227 | 65 | 80 | 95 |
| Total debt | 3 999 | 594 | 851 | 502 | 882 | 648 | 1 903 | 427 | 365 | 371 | 244 | 124 | 227 | 65 | 80 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2021 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Strøm | Deputy Member | 0 companies |
| Kari Strøm | Deputy Member | 0 companies |
| Mons Elton | Board of Directors | 0 companies |
| Tone Mette Elton | Chairman | 0 companies |