| Revenue | NOK 667K | -4% |
| EBITDA | NOK 405K | +20% |
| Net profit | NOK 23K | -91% |
| Total assets | NOK 5M | +7% |
| Equity | NOK 4,8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 778 | 985 | 1 433 | 2 037 | 1 352 | 1 259 | 1 181 | 1 131 | 908 | 912 | 780 | 890 | 804 | 1 113 | 820 | 695 | 667 |
| Staff expenses | −0 | −257 | −2 | −0 | −1 | −1 | −1 | −4 | −2 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 45 | 364 | 467 | 432 | 642 | 595 | 621 | 591 | 239 | 410 | 224 | 458 | 483 | 429 | 232 | 337 | 405 |
| Depreciation & amort. | −0 | −41 | −33 | −50 | −50 | −50 | −50 | −50 | −15 | −24 | −25 | −0 | −0 | −0 | −0 | −2 | −14 | −14 |
| EBIT | 0 | 3 | 331 | 417 | 382 | 593 | 545 | 572 | 576 | 214 | 385 | 224 | 458 | 483 | 429 | 229 | 323 | 391 |
| Net financials | 0 | −111 | 18 | −3 | 6 | 0 | 6 | −0 | 0 | 0 | −2 | −0 | 0 | −0 | −0 | −297 | 0 | −1 |
| Profit before tax | 0 | −107 | 349 | 414 | 388 | 599 | 550 | 571 | 576 | 215 | 383 | 224 | 458 | 483 | 429 | −68 | 323 | 390 |
| Tax | −0 | 8 | 98 | 126 | 108 | 168 | 154 | 154 | 153 | 52 | 90 | 51 | −0 | −0 | −0 | −0 | 68 | 367 |
| Net profit | 0 | −116 | 251 | 288 | 280 | 431 | 397 | 417 | 423 | 163 | 293 | 172 | 458 | 483 | 429 | −68 | 256 | 23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 660 | 3 920 | 3 683 | 3 499 | 3 564 | 3 285 | 3 101 | 3 091 | 3 216 | 3 134 | 3 424 | 3 820 | 4 159 | 4 575 | 4 337 | 4 616 | 4 955 |
| Equity | — | 37 | 288 | 577 | 856 | 1 288 | 1 684 | 2 101 | 2 525 | 2 687 | 2 980 | 3 175 | 3 634 | 4 117 | 4 545 | 4 478 | 4 733 | 4 757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 31 | 40 | 43 | 43 | 43 | 43 | 43 | 43 | 50 | 50 |
| Short-term debt | 0 | 3 623 | 3 632 | 3 107 | 2 632 | 2 258 | 1 578 | 975 | 536 | 489 | 111 | 206 | 143 | −0 | −13 | −183 | −167 | 149 |
| Total debt | 0 | 3 623 | 3 632 | 3 107 | 2 643 | 2 276 | 1 600 | 999 | 567 | 529 | 154 | 249 | 186 | 43 | 30 | −140 | −117 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.0% | 66.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Reigstad | Deputy Member | 0 companies |
| Ole Vidar Horgen Rønning | Chairman | 0 companies |