| Revenue | NOK 3,9M | +29% |
| EBITDA | NOK 366K | +40% |
| Net profit | NOK 293K | +36% |
| Total assets | NOK 2,3M | +16% |
| Equity | NOK 1,4M | +26% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 290 | 3 289 | 2 949 | 2 772 | 3 822 | 4 154 | 5 598 | 7 376 | 7 745 | 5 954 | 2 930 | 1 628 | 2 874 | 3 056 | 2 855 | 3 523 | 3 013 | 3 891 |
| Staff expenses | −0 | −1 002 | −1 163 | −1 065 | −1 121 | −1 289 | −1 807 | −1 875 | −3 132 | −3 003 | −2 679 | −1 153 | −343 | −774 | −1 009 | −1 107 | −1 050 | −1 284 | −1 343 |
| EBITDA | 0 | 516 | 356 | 317 | 192 | 568 | 194 | 733 | 675 | 795 | 373 | −536 | 357 | 368 | 370 | 59 | 549 | 262 | 366 |
| Depreciation & amort. | −0 | −132 | −132 | −132 | 163 | −66 | −90 | −138 | −259 | −241 | −246 | −239 | −110 | −7 | −4 | −5 | −7 | −0 | −0 |
| EBIT | 0 | 384 | 224 | 185 | 356 | 502 | 104 | 595 | 416 | 554 | 127 | −776 | 247 | 361 | 365 | 53 | 542 | 262 | 366 |
| Net financials | 0 | −1 | −0 | 6 | 11 | 16 | 9 | −2 | −51 | −30 | −13 | 6 | −8 | −1 | 3 | 1 | −4 | 14 | 9 |
| Profit before tax | 0 | 383 | 224 | 192 | 366 | 518 | 113 | 593 | 365 | 524 | 114 | −769 | 238 | 359 | 369 | 54 | 538 | 276 | 375 |
| Tax | −0 | 112 | 65 | 57 | 109 | 146 | 34 | 167 | 94 | 123 | 24 | −71 | 53 | 80 | 81 | 11 | 120 | 61 | 83 |
| Net profit | 0 | 271 | 159 | 135 | 257 | 372 | 79 | 426 | 271 | 401 | 90 | −698 | 186 | 280 | 288 | 44 | 418 | 215 | 293 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 798 | 1 651 | 1 520 | 1 838 | 2 172 | 2 560 | 3 491 | 3 963 | 3 994 | 3 370 | 1 235 | 886 | 1 257 | 1 510 | 1 455 | 2 116 | 1 983 | 2 305 |
| Equity | — | 1 005 | 1 024 | 1 019 | 1 275 | 1 377 | 1 456 | 1 382 | 301 | 702 | 791 | 94 | 279 | 559 | 846 | 890 | 1 308 | 1 123 | 1 415 |
| Long-term debt | 0 | 0 | 0 | 104 | 40 | 0 | 386 | 690 | 1 243 | 951 | 644 | 287 | 29 | 42 | 12 | 10 | 7 | 0 | 0 |
| Short-term debt | 0 | 556 | 455 | 397 | 523 | 795 | 718 | 1 419 | 2 419 | 2 341 | 1 935 | 855 | 578 | 657 | 652 | 555 | 802 | 861 | 890 |
| Total debt | 0 | 793 | 628 | 502 | 562 | 795 | 1 104 | 2 109 | 3 662 | 3 292 | 2 578 | 1 142 | 607 | 699 | 663 | 565 | 809 | 861 | 890 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Bergersen | Board of Directors | 0 companies |
| Silje Aune | Board of Directors | 0 companies |
| Andreas Bergersen | Chairman | 0 companies |