| Revenue | NOK 11,6M | +9% |
| EBITDA | NOK 6,7M | +7% |
| Net profit | NOK 8,5M | -85% |
| Total assets | NOK 162M | +4% |
| Equity | NOK 120,4M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 939 | 97 439 | 341 | 1 073 | 1 315 | 2 399 | 2 349 | 3 853 | 4 660 | 7 262 | 7 604 | 8 483 | 8 930 | 10 764 | 10 634 | 11 559 |
| Staff expenses | −11 157 | −13 430 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 015 | 3 888 | 129 | 799 | 292 | 954 | 672 | 1 845 | 2 311 | −4 703 | 3 926 | 4 793 | 4 271 | 5 301 | 6 270 | 6 718 |
| Depreciation & amort. | −1 903 | −3 114 | −102 | −102 | −0 | −0 | −0 | −524 | −715 | −1 247 | −1 837 | −2 154 | −2 328 | −2 784 | −2 856 | −7 410 |
| EBIT | 10 112 | 774 | 27 | 697 | 292 | 954 | 672 | 1 321 | 1 596 | −5 951 | 2 090 | 2 640 | 1 942 | 2 517 | 3 414 | −692 |
| Net financials | −1 452 | −1 793 | −604 | −105 | −690 | −653 | −762 | 4 476 | 13 336 | 7 008 | 156 | 3 686 | 20 148 | 4 885 | 54 704 | 9 093 |
| Profit before tax | 8 660 | −1 019 | −577 | 593 | −398 | 301 | −90 | 5 797 | 14 932 | 1 058 | 2 246 | 6 326 | 22 091 | 7 403 | 58 118 | 8 400 |
| Tax | 2 330 | −424 | −40 | 178 | −123 | 71 | −31 | 194 | 275 | −1 649 | 392 | 344 | 332 | 322 | 730 | −143 |
| Net profit | 6 330 | −596 | −536 | 414 | −275 | 230 | −59 | 5 603 | 14 657 | 2 706 | 1 854 | 5 982 | 21 758 | 7 080 | 57 388 | 8 544 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 047 | 82 508 | 10 917 | 18 642 | 17 561 | 24 667 | 37 399 | 42 330 | 63 489 | 71 913 | 69 602 | 77 046 | 103 174 | 98 842 | 155 858 | 162 030 |
| Equity | 24 095 | 25 884 | 3 218 | 3 310 | 2 035 | 5 185 | 9 966 | 9 569 | 20 530 | 25 570 | 26 424 | 30 405 | 48 164 | 54 456 | 111 844 | 120 387 |
| Long-term debt | 22 006 | 29 880 | 4 241 | 4 358 | 13 618 | 14 592 | 19 004 | 17 580 | 16 225 | 36 490 | 41 404 | 41 794 | 44 453 | 40 668 | 37 055 | 33 502 |
| Short-term debt | 24 946 | 26 744 | 3 458 | 10 974 | 1 908 | 4 890 | 8 428 | 15 181 | 26 734 | 9 853 | 1 775 | 4 847 | 10 557 | 3 718 | 6 960 | 8 141 |
| Total debt | 46 952 | 56 624 | 7 699 | 15 332 | 15 526 | 19 482 | 27 432 | 32 761 | 42 959 | 46 343 | 43 178 | 46 640 | 55 010 | 44 387 | 44 014 | 41 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
GB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ronald Olsen | Chief Executive Officer | 0 companies |
| Gro Benjaminsen | Deputy Member | 0 companies |
| Peder Håkon Hatlen | Chairman | 0 companies |