| Revenue | NOK 5,3M | -37% |
| EBITDA | NOK -403K | -151% |
| Net profit | NOK -311K | -206% |
| Total assets | NOK 3,4M | -25% |
| Equity | NOK 1M | -23% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 899 | 4 119 | 3 677 | 5 126 | 7 166 | 5 468 | 6 543 | 4 403 | 4 848 | 4 837 | 6 275 | 10 030 | 5 683 | 8 308 | 5 269 |
| Staff expenses | −2 287 | −2 602 | −2 149 | −3 020 | −3 378 | −3 478 | −3 314 | −3 317 | −3 101 | −3 050 | −3 396 | −3 445 | −3 277 | −3 058 | −3 141 |
| EBITDA | 9 | −224 | 65 | −84 | 1 060 | 64 | 508 | −339 | 263 | 400 | 54 | 1 064 | 242 | 789 | −403 |
| Depreciation & amort. | −60 | −56 | −10 | −27 | −24 | −30 | −60 | −60 | −97 | −87 | −57 | −57 | −43 | −74 | −74 |
| EBIT | −51 | −280 | 55 | −111 | 1 036 | 34 | 448 | −399 | 166 | 313 | −2 | 1 007 | 199 | 715 | −478 |
| Net financials | −95 | 14 | −31 | −73 | −38 | −22 | 5 | 7 | 87 | 398 | 190 | 259 | 340 | −266 | 131 |
| Profit before tax | −146 | −266 | 25 | −184 | 997 | 12 | 453 | −393 | 253 | 710 | 188 | 1 266 | 539 | 449 | −346 |
| Tax | −22 | −80 | 11 | −44 | 279 | 4 | 122 | −97 | 37 | 69 | −1 | 351 | 41 | 156 | −35 |
| Net profit | −124 | −186 | 14 | −140 | 718 | 8 | 331 | −296 | 216 | 641 | 189 | 915 | 497 | 294 | −311 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 168 | 1 101 | 1 376 | 1 696 | 2 443 | 2 159 | 2 190 | 1 670 | 1 983 | 2 549 | 2 485 | 4 575 | 3 968 | 4 509 | 3 376 |
| Equity | 162 | −25 | −11 | −151 | 568 | 576 | 802 | 506 | 522 | 963 | 1 001 | 1 466 | 1 513 | 1 327 | 1 016 |
| Long-term debt | 0 | 0 | 0 | 0 | 353 | 270 | 75 | 0 | 256 | 201 | 140 | 79 | 342 | 287 | 196 |
| Short-term debt | 526 | 724 | 1 070 | 1 412 | 1 522 | 1 313 | 1 313 | 1 163 | 1 205 | 1 386 | 1 343 | 2 427 | 1 486 | 2 239 | 1 456 |
| Total debt | 1 007 | 1 126 | 1 387 | 1 847 | 1 876 | 1 583 | 1 388 | 1 163 | 1 461 | 1 586 | 1 483 | 2 505 | 1 828 | 2 526 | 1 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Iren Rønning Stenhaug | Deputy Member | 0 companies |
| Olav Stenhaug | Chairman | 0 companies |