| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | -14% |
| Net profit | NOK -127K | -352% |
| Total assets | NOK 1,4M | -12% |
| Equity | NOK 1,2M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 668 | 1 357 | 1 429 | 1 269 | 402 | 493 | 350 | 260 | 272 | 107 | 34 | 19 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −921 | −628 | −1 058 | −1 026 | −244 | −49 | −200 | −222 | −1 | −1 | −2 | −0 | −91 | −1 | −0 | −0 | −0 |
| EBITDA | 279 | 347 | 16 | −122 | −98 | 258 | 97 | −115 | 198 | 13 | −119 | −31 | −268 | −59 | −75 | −69 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −86 |
| EBIT | 279 | 347 | 16 | −122 | −98 | 258 | 97 | −115 | 198 | 13 | −119 | −31 | −268 | −59 | −75 | −69 | −165 |
| Net financials | 126 | −12 | −96 | 14 | −5 | −37 | 31 | 1 | −20 | −1 | 2 471 | 35 | −182 | 0 | 224 | 41 | 38 |
| Profit before tax | 405 | 226 | −80 | −107 | −103 | 221 | 128 | −114 | 177 | 12 | 2 353 | 4 | −450 | −58 | 149 | −28 | −127 |
| Tax | 22 | 98 | −0 | −0 | −0 | −0 | 8 | −0 | 13 | 2 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 383 | 128 | −80 | −107 | −103 | 221 | 121 | −114 | 164 | 10 | 2 356 | 4 | −450 | −58 | 149 | −28 | −127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 207 | 828 | 812 | 530 | 476 | 691 | 1 110 | 698 | 764 | 631 | 2 744 | 2 120 | 1 622 | 1 427 | 1 559 | 1 538 | 1 360 |
| Equity | 265 | 393 | 177 | 70 | −34 | 187 | 308 | 194 | 358 | 367 | 2 203 | 1 914 | 1 464 | 1 406 | 1 555 | 1 478 | 1 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 942 | 436 | 635 | 460 | 510 | 503 | 802 | 504 | 404 | 261 | 541 | 206 | 157 | 21 | 3 | 60 | 209 |
| Total debt | 942 | 436 | 635 | 460 | 510 | 503 | 802 | 504 | 406 | 264 | 541 | 206 | 157 | 21 | 3 | 60 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børre Moe | Deputy Member | 0 companies |
| Brynjulf Freberg | Chairman | 0 companies |