| Revenue | NOK 9,1M | -16% |
| EBITDA | NOK -619K | -958% |
| Net profit | NOK -817K | -685% |
| Total assets | NOK 2,6M | -20% |
| Equity | NOK -18K | -102% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 519 | 15 550 | 15 897 | 14 959 | 14 246 | 13 188 | 12 518 | 13 627 | 14 357 | 10 867 | 9 091 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 602 | −3 234 | −3 532 | −3 666 | −3 528 | −3 408 | −3 029 | −3 177 | −3 448 | −2 837 | −3 244 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 829 | 2 910 | 1 517 | 1 729 | 731 | 290 | 1 288 | 1 449 | 937 | 72 | −619 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −137 | −140 | −149 | −154 | −64 | −31 | −49 | −131 | −125 | −104 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 740 | 2 773 | 1 377 | 1 579 | 577 | 226 | 1 257 | 1 400 | 806 | −52 | −723 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −50 | −12 | −13 | −18 | −18 | −64 | −67 | −81 | −79 | −81 | −121 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690 | 2 761 | 1 365 | 1 561 | 559 | 162 | 1 190 | 1 319 | 727 | −133 | −844 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 175 | 675 | 337 | 369 | 125 | 36 | 262 | 290 | 160 | −29 | −27 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515 | 2 086 | 1 027 | 1 192 | 434 | 126 | 928 | 1 029 | 567 | −104 | −817 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 4 830 | 6 887 | 6 107 | 5 911 | 4 814 | 3 495 | 5 312 | 6 415 | 5 544 | 3 186 | 2 558 |
| Equity | — | — | — | — | — | — | — | 2 264 | 2 249 | 2 527 | 2 469 | 1 652 | 829 | 1 757 | 2 036 | 1 903 | 799 | −18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 238 | 183 | 149 | 118 | 95 | 1 322 | 1 509 | 909 | 496 | 395 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 439 | 4 399 | 3 397 | 3 293 | 3 045 | 2 572 | 2 234 | 2 870 | 2 733 | 1 892 | 2 182 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 566 | 4 638 | 3 581 | 3 442 | 3 162 | 2 667 | 3 556 | 4 379 | 3 641 | 2 387 | 2 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Wikstøl Andersen | Deputy Member | 0 companies |
| Frode Andersen | Chairman | 0 companies |