| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -102% |
| Net profit | NOK -32K | -102% |
| Total assets | NOK 2M | -21% |
| Equity | NOK 1,4M | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 543 | 2 774 | 2 818 | 2 832 | 2 918 | 2 988 | 3 059 | 3 206 | 3 520 | 3 682 | 3 870 | 4 180 | 3 925 | 2 445 | 2 341 | 0 |
| Staff expenses | −1 773 | −2 080 | −2 027 | −2 184 | −2 268 | −2 383 | −2 486 | −2 633 | −2 890 | −2 906 | −3 143 | −3 341 | −3 423 | −2 030 | −32 | −0 |
| EBITDA | 314 | 162 | 299 | 185 | 199 | 106 | 139 | 166 | 194 | 295 | 46 | 209 | −84 | −126 | 2 123 | −32 |
| Depreciation & amort. | −40 | −80 | −103 | −114 | −121 | −121 | −78 | −60 | −75 | −55 | −90 | −90 | −82 | −45 | −0 | −0 |
| EBIT | 274 | 82 | 196 | 71 | 78 | −16 | 60 | 106 | 119 | 241 | −44 | 120 | −165 | −171 | 2 123 | −32 |
| Net financials | −93 | −52 | −49 | −44 | −47 | −45 | −45 | −39 | −36 | −31 | −28 | −24 | −16 | −25 | 2 | 39 |
| Profit before tax | 181 | 30 | 147 | 27 | 31 | −61 | 15 | 67 | 83 | 210 | −72 | 95 | −182 | −196 | 2 125 | 7 |
| Tax | 53 | 8 | 43 | 9 | 11 | −19 | 6 | 9 | 16 | 47 | −20 | 22 | −38 | −41 | 468 | 38 |
| Net profit | 128 | 21 | 105 | 17 | 20 | −42 | 9 | 58 | 67 | 163 | −52 | 73 | −143 | −155 | 1 657 | −32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 668 | 2 673 | 2 714 | 2 662 | 2 583 | 3 109 | 2 988 | 2 983 | 2 410 | 2 483 | 2 444 | 2 401 | 1 904 | 1 390 | 2 502 | 1 967 |
| Equity | 663 | 684 | 789 | 806 | 826 | 784 | 793 | 850 | 917 | 1 080 | 1 028 | 1 101 | 750 | 595 | 1 851 | 1 420 |
| Long-term debt | 1 750 | 1 653 | 1 574 | 1 486 | 1 400 | 1 284 | 1 193 | 1 105 | 1 023 | 929 | 812 | 722 | 586 | 772 | 506 | 434 |
| Short-term debt | 254 | 336 | 351 | 370 | 357 | 1 041 | 1 003 | 1 027 | 469 | 474 | 604 | 579 | 568 | 23 | 145 | 113 |
| Total debt | 2 005 | 1 989 | 1 925 | 1 856 | 1 757 | 2 325 | 2 195 | 2 132 | 1 492 | 1 403 | 1 416 | 1 301 | 1 154 | 795 | 651 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svenn-Inge Laastad | Chief Executive Officer | 0 companies |
| Jorunn Laastad | Board of Directors | 0 companies |
| Stephen On Lung Fu | Board of Directors | 0 companies |
| Heidi Anita Solvik Laastad | Board of Directors | 0 companies |