| Revenue | NOK 104K | +1022% |
| EBITDA | NOK 55K | +467% |
| Net profit | NOK 55K | +471% |
| Total assets | NOK 131K | +119% |
| Equity | NOK -49K | +53% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 532 | 1 296 | 1 160 | 793 | 410 | 784 | 860 | 841 | 630 | 123 | 29 | 0 | 5 | 25 | 0 | 9 | 104 |
| Staff expenses | −1 004 | −980 | −954 | −528 | −246 | −31 | −3 | −780 | −517 | −259 | −3 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | −170 | −484 | −33 | −68 | 485 | 215 | −202 | −18 | −211 | −54 | −37 | −55 | 12 | −22 | −15 | 55 |
| Depreciation & amort. | −52 | −34 | −11 | −2 | −0 | −0 | −0 | −0 | −11 | −11 | −15 | −11 | −11 | −6 | −0 | −0 | −0 |
| EBIT | −25 | −204 | −495 | −35 | −68 | 485 | 215 | −202 | −28 | −222 | −69 | −47 | −66 | 5 | −22 | −15 | 55 |
| Net financials | 4 | 2 | −9 | 0 | −1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −21 | −202 | −504 | −35 | −69 | 485 | 216 | −201 | −28 | −221 | −68 | −47 | −66 | 6 | −22 | −15 | 55 |
| Tax | −0 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | −171 | −504 | −35 | −69 | 485 | 216 | −201 | −28 | −221 | −68 | −47 | −66 | 6 | −22 | −15 | 55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 443 | 191 | 196 | 108 | 420 | 582 | 587 | 680 | 294 | 209 | 169 | 91 | 97 | 75 | 60 | 131 |
| Equity | 360 | 189 | −315 | −75 | −144 | 341 | 557 | 356 | 328 | 107 | 39 | −7 | −73 | −67 | −90 | −105 | −49 |
| Long-term debt | 0 | 0 | 140 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 255 | 366 | 131 | 112 | 79 | 25 | 232 | 352 | 187 | 170 | 177 | 164 | 164 | 164 | 164 | 180 |
| Total debt | 276 | 255 | 506 | 272 | 253 | 79 | 25 | 232 | 352 | 187 | 170 | 177 | 164 | 164 | 164 | 164 | 180 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathias Stabel Tvedt | Chairman | 0 companies |