| Revenue | NOK 142,9M | +8% |
| EBITDA | NOK 4,9M | -59% |
| Net profit | NOK -2,1M | -134% |
| Total assets | NOK 74,4M | +53% |
| Equity | NOK 10,4M | -10% |
| Employees | 102 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 150 | 72 665 | 108 920 | 131 942 | 142 891 |
| Staff expenses | −24 869 | −31 693 | −52 074 | −56 266 | −68 329 |
| EBITDA | 2 446 | −953 | 3 453 | 12 081 | 4 927 |
| Depreciation & amort. | −2 100 | −1 853 | −2 102 | −2 682 | −4 801 |
| EBIT | 346 | −2 806 | 1 351 | 9 398 | 126 |
| Net financials | −599 | −613 | −1 127 | −1 529 | −2 802 |
| Profit before tax | −253 | −3 419 | 224 | 7 870 | −2 676 |
| Tax | −43 | −741 | 45 | 1 707 | −604 |
| Net profit | −210 | −2 678 | 179 | 6 163 | −2 072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 896 | 29 643 | 40 559 | 48 536 | 74 413 |
| Equity | 4 872 | 4 922 | 5 326 | 11 488 | 10 357 |
| Long-term debt | 2 156 | 5 347 | 2 620 | 3 010 | 31 509 |
| Short-term debt | 18 868 | 19 374 | 32 614 | 34 037 | 32 547 |
| Total debt | 21 024 | 24 722 | 35 233 | 37 047 | 64 056 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IG Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Grande | Deputy Member | 0 companies |
| Sindre Mjelva | Chairman | 0 companies |
| Monja Cathrin Muren Mjelva | Board of Directors | 0 companies |