| Revenue | NOK 42,8M | +9% |
| EBITDA | NOK -3,7M | -57% |
| Net profit | NOK -1,6M | -156% |
| Total assets | NOK 60,2M | -2% |
| Equity | NOK 54,8M | -3% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 31 033 | 34 831 | 30 946 | 35 580 | 40 342 | 39 384 | 42 831 |
| Staff expenses | −10 947 | −9 959 | −10 015 | −10 534 | −12 573 | −13 849 | −14 531 |
| EBITDA | 2 252 | 6 329 | 4 289 | −191 | −3 418 | −2 362 | −3 708 |
| Depreciation & amort. | −331 | −228 | −75 | −35 | −31 | −0 | −0 |
| EBIT | 1 921 | 6 101 | 4 215 | −226 | −3 449 | −2 362 | −3 708 |
| Net financials | −159 | 2 214 | 1 010 | 2 664 | −2 042 | 1 737 | 2 108 |
| Profit before tax | 1 762 | 8 315 | 5 225 | 2 438 | −5 491 | −624 | −1 600 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 762 | 8 315 | 5 225 | 2 438 | −5 491 | −624 | −1 600 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 48 802 | 56 860 | 62 332 | 68 500 | 62 948 | 61 631 | 60 177 |
| Equity | 32 741 | 35 448 | 60 063 | 62 501 | 57 010 | 56 386 | 54 786 |
| Long-term debt | 13 782 | 0 | 0 | 2 526 | 2 193 | 1 849 | 1 498 |
| Short-term debt | 2 279 | 2 023 | 2 269 | 3 473 | 3 745 | 3 396 | 3 893 |
| Total debt | 16 061 | 2 023 | 2 269 | 5 999 | 5 938 | 5 245 | 5 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Haraldseid | Chief Executive Officer | 0 companies |
| Siri Iversen | Chief Executive Officer | 0 companies |
| Dag Andersen | Chairman | 0 companies |
| Stig-Olof Olsson | Board of Directors | 0 companies |
| Carl-Magnus Nystad | Board of Directors | 0 companies |
| Per Ivar Aase | Board of Directors | 0 companies |
| Liv Svanhild Osland Grøneng | Board of Directors | 0 companies |
| Lars Andreas Livden | Board of Directors | 0 companies |
| Ingebjørg Stenhaug | Board of Directors | 0 companies |
| Doris Tonheim | Board of Directors | 0 companies |
| Odd Jarle Vangstad | Board of Directors | 0 companies |
| Marion Gunstveit Bojanowski | Board of Directors | 0 companies |
| Hannah Træen | Board of Directors | 0 companies |
| Mangfred Vangstad | Board of Directors | 0 companies |
| Martine Aanensen | Board of Directors | 0 companies |
| Tine Glenna | Board of Directors | 0 companies |
| Edel Alice Byberg | Board of Directors | 0 companies |
| Rita Nottveit | Chairman | 0 companies |
| Magne Søsveen Eriksen | Board of Directors | 0 companies |
| Hans Kristian Råmunddal | Deputy Chairman | 0 companies |