| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -31% |
| Net profit | NOK -31K | -15% |
| Total assets | NOK 2K | -63% |
| Equity | NOK -73K | -72% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 50 | 50 | 50 | 50 | 50 | 70 | 50 | 459 | 560 | 392 | 229 | 196 | 148 | 50 | 4 | 0 |
| Staff expenses | −5 | 4 | −56 | −50 | −39 | −51 | −51 | −42 | −373 | −563 | −268 | −95 | −78 | −77 | −0 | −0 | −0 |
| EBITDA | 85 | 34 | −26 | −28 | −2 | −14 | −7 | −17 | −59 | −150 | 34 | −34 | 38 | −13 | −18 | −23 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −3 | −0 |
| EBIT | 85 | 34 | −26 | −28 | −2 | −14 | −7 | −17 | −59 | −150 | 34 | −34 | 36 | −19 | −23 | −27 | −31 |
| Net financials | 2 | 1 | 94 | 74 | 27 | 38 | 40 | 83 | 59 | −1 | −293 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 87 | 34 | 68 | 46 | 25 | 25 | 33 | 66 | 0 | −151 | −259 | −34 | 36 | −19 | −23 | −27 | −31 |
| Tax | 7 | 11 | −0 | −18 | −0 | 18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 81 | 23 | 68 | 64 | 26 | 6 | 33 | 66 | 0 | −151 | −259 | −34 | 36 | −19 | −23 | −27 | −31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 632 | 644 | 745 | 691 | 713 | 708 | 645 | 631 | 409 | 119 | 58 | 95 | 58 | 25 | 6 | 2 |
| Equity | — | 171 | 239 | 303 | 329 | 336 | 368 | 435 | 435 | 284 | 24 | −9 | 27 | 8 | −16 | −42 | −73 |
| Long-term debt | 0 | 445 | 0 | 379 | 350 | 320 | 320 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 16 | 40 | 63 | 12 | 57 | 19 | 45 | 196 | 126 | 94 | 67 | 68 | 51 | 41 | 48 | 75 |
| Total debt | 23 | 460 | 404 | 441 | 362 | 378 | 340 | 210 | 196 | 126 | 94 | 67 | 68 | 51 | 41 | 48 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Lovise Borgen Hansen | Deputy Member | 0 companies |
| Ronny Borgen Hansen | Chairman | 0 companies |