| Revenue | NOK 33,7M | +6% |
| EBITDA | NOK 2,4M | +96% |
| Net profit | NOK 2,7M | +130% |
| Total assets | NOK 16,5M | +16% |
| Equity | NOK 10,9M | +33% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 25 899 | 26 596 | 25 497 | 24 750 | 27 944 | 31 856 | 33 714 |
| Staff expenses | −15 851 | −16 504 | −16 957 | −18 289 | −19 073 | −20 682 | −22 227 |
| EBITDA | −237 | −212 | 690 | −2 225 | −259 | 1 212 | 2 374 |
| Depreciation & amort. | −150 | −150 | −307 | −563 | −531 | −371 | −249 |
| EBIT | −387 | −362 | 382 | −2 788 | −790 | 841 | 2 125 |
| Net financials | 141 | 207 | 211 | 106 | 124 | 344 | 603 |
| Profit before tax | −246 | −155 | 593 | −2 682 | −666 | 1 185 | 2 728 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −246 | −155 | 593 | −2 682 | −666 | 1 185 | 2 728 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 411 | 14 268 | 14 208 | 12 209 | 11 897 | 14 200 | 16 495 |
| Equity | 9 803 | 9 648 | 10 241 | 7 669 | 7 003 | 8 188 | 10 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 608 | 4 620 | 3 966 | 4 540 | 4 894 | 6 012 | 5 580 |
| Total debt | 3 608 | 4 620 | 3 966 | 4 540 | 4 894 | 6 012 | 5 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Deputy Member | Deputy Member | 2023 | — | — |
KK Deputy Member | Deputy Member | 2023 | — | — |
JW Deputy Member | Deputy Member | 2023 | — | — |
LH Deputy Member | Deputy Member | 2023 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
HD Deputy Member | Deputy Member | 2015 | — | — |
MB Deputy Member | Deputy Member | 2015 | — | — |
ØM Deputy Member | Deputy Member | 2025 | — | — |
SA Deputy Member | Deputy Member | 2015 | — | — |
TS Deputy Member | Deputy Member | 2015 | — | — |
TM Deputy Member | Deputy Member | 2015 | — | — |
NE Deputy Member | Deputy Member | 2025 | — | — |
SH Deputy Member | Deputy Member | 2023 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MW Deputy Member | Deputy Member | 2023 | — | — |
IK Deputy Member | Deputy Member | 2023 | — | — |
JL Deputy Member | Deputy Member | 2023 | — | — |
TJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
KL | Board of Directors | 2023 | — | — |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Kareliussen Sandvik | Deputy Member | 0 companies |
| Kirsti Kierulf | Deputy Member | 0 companies |
| Johan Wigestrand | Deputy Member | 0 companies |
| Lars Haagen Børrud | Deputy Member | 0 companies |
| Karla Hornbostel | Deputy Member | 0 companies |
| Håkon Døsen | Deputy Member | 0 companies |
| Mari Bøhnsdalen Eide | Deputy Member | 0 companies |
| Øystein Mortensvik | Deputy Member | 0 companies |
| Synnøve Adelheid Myren | Deputy Member | 0 companies |
| Trond Skjæveland | Deputy Member | 0 companies |
| Tore Mosand | Deputy Member | 0 companies |
| Nina Engen Borvik | Deputy Member | 0 companies |
| Svein Helge Nøstdal | Deputy Member | 0 companies |
| Jørn Nikolai Haugen | Chief Executive Officer | 0 companies |
| Morten Wright Hansen | Deputy Member | 0 companies |
| Ingar Kasbo Jensen | Deputy Member | 0 companies |
| Jan Lindgård | Deputy Member | 0 companies |
| Tore Jakobsen | Deputy Member | 0 companies |
| Otto Poulsen | Chairman | 0 companies |
| Anders Marius Bøe | Board of Directors | 0 companies |
| Eirik Sør-Reime | Board of Directors | 0 companies |
| Cecilie Hagby | Deputy Chairman | 0 companies |
| Kari Aarstad | Board of Directors | 0 companies |
| Martin Mengede | Board of Directors | 0 companies |
| Jens Tveite | Chairman | 0 companies |
| Elin Opgård Johansen | Board of Directors | 0 companies |
| Claus Kenneth Larsen | Board of Directors | 0 companies |
| Lars Kristoffer Loe | Board of Directors | 0 companies |
| Lise Bathen | Board of Directors | 0 companies |
| Peter Holiman Kermit | Board of Directors | 0 companies |
| Ola Skjølsvold | Board of Directors | 0 companies |
| Eivind Heimdal | Board of Directors | 0 companies |
| Knut Li | Board of Directors | 0 companies |
| Geir Høybråten | Board of Directors | 0 companies |