| Revenue | NOK 331M | -60% |
| EBITDA | NOK 71M | -58% |
| Net profit | NOK 2,8B | -30% |
| Total assets | NOK 35,4B | +19% |
| Equity | NOK 10,1B | +0% |
| Employees | 65 | — |
| Item | 2008 | 2011 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 612 | 37 936 | 72 167 | 85 089 | 88 924 | 87 081 | 87 228 | 84 321 | 1 487 791 | 836 826 | 331 000 |
| Staff expenses | −20 830 | −23 056 | −52 358 | −52 134 | −62 545 | −62 056 | −57 180 | −65 882 | −94 044 | −129 058 | −122 000 |
| EBITDA | −3 116 | −7 350 | −73 248 | −45 215 | −44 659 | −33 617 | −31 334 | −69 874 | −301 075 | 167 871 | 71 000 |
| Depreciation & amort. | −271 | −539 | −3 966 | −4 501 | −5 260 | −4 165 | −3 150 | −2 904 | −4 887 | −10 627 | −9 000 |
| EBIT | −3 387 | −7 889 | −77 214 | −49 716 | −49 919 | −37 782 | −34 484 | −72 778 | −305 962 | 157 244 | 62 000 |
| Net financials | 123 244 | 93 122 | 2 633 439 | 3 096 269 | 2 797 224 | 2 835 647 | 2 194 443 | 2 370 106 | 3 172 410 | 4 788 553 | 2 815 000 |
| Profit before tax | 119 857 | 85 233 | 2 556 225 | 3 046 553 | 2 747 305 | 2 797 865 | 2 159 959 | 2 297 328 | 2 866 448 | 4 945 797 | 2 877 000 |
| Tax | 22 320 | 184 | 218 291 | 651 379 | −0 | 558 772 | −57 | 504 830 | 81 377 | 903 735 | 40 000 |
| Net profit | 97 537 | 85 049 | 2 337 934 | 2 395 174 | 2 747 562 | 2 239 093 | 2 160 017 | 1 792 497 | 2 785 071 | 4 042 062 | 2 837 000 |
| Item | 2008 | 2011 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 113 875 | 3 007 009 | 7 634 621 | 8 611 122 | 8 592 004 | 8 886 419 | 10 224 676 | 13 665 468 | 37 403 949 | 29 839 605 | 35 439 000 |
| Equity | 214 243 | 618 582 | 2 078 315 | 2 363 250 | 2 558 039 | 4 844 384 | 3 318 079 | 5 497 624 | 14 899 292 | 10 049 628 | 10 093 000 |
| Long-term debt | 616 745 | 2 184 163 | 1 950 000 | 700 000 | 1 100 000 | 2 281 176 | 3 463 529 | 4 368 755 | 17 323 933 | 11 165 156 | 14 130 000 |
| Short-term debt | 282 887 | 204 264 | 3 606 306 | 5 547 872 | 4 933 964 | 1 760 859 | 3 443 068 | 3 799 090 | 5 170 563 | 8 624 821 | 11 216 000 |
| Total debt | 899 632 | 2 388 427 | 5 556 306 | 6 247 872 | 6 033 964 | 4 042 035 | 6 906 597 | 8 167 845 | 22 494 497 | 19 789 977 | 25 346 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HK Deputy Member | Deputy Member | 2022 | — | — |
MD Deputy Member | Deputy Member | 2022 | — | — |
KR Observer | Observer | 2025 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CO Deputy Member | Deputy Member | 2025 | — | — |
SI Deputy Member | Deputy Member | 2022 | — | — |
HS Observer | Observer | 2025 | — | — |
TI Deputy Member | Deputy Member | 2023 | — | — |
IF Deputy Member | Deputy Member | 2022 | — | — |
GM Deputy Member | Deputy Member | 2022 | — | — |
TL Deputy Member | Deputy Member | 2025 | — | — |
SM Deputy Member | Deputy Member | 2025 | — | — |
SR Deputy Member | Deputy Member | 2022 | — | — |
CJ Deputy Member | Deputy Member | 2022 | — | — |
KM Deputy Member | Deputy Member | 2023 | — | — |
SB Deputy Member | Deputy Member | 2023 | — | — |
SL Deputy Member | Deputy Member | 2022 | — | — |
VB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kverva Industrier As | Company | 45.4% | 45.4% | 2024 |
| Individual | 9.4% | 9.4% | 2022 | |
Folketrygdfondet | Company | 6.2% | 6.2% | 2024 |
State Street Bank And Trust Comp | Company | 5.5% | 5.5% | 2024 |
Jpmorgan Chase Bank, N.A., London | Company | 3.3% | 3.3% | 2024 |
J.P. Morgan Se | Company | 2.3% | 2.3% | 2024 |
The Bank Of New York Mellon | Company | 2.0% | 2.0% | 2024 |
Caceis Bank | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2022 | |
The Northern Trust Comp, London Br | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Terboli Invest As | Company | 1.1% | 1.1% | 2024 |
Lin As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Arntsen | Chief Executive Officer | 0 companies |
| Hanne Kristine Tobiassen | Deputy Member | 0 companies |
| Magnus Dybvad | Deputy Member | 0 companies |
| Karoline Rebekka Langnes Hansen | Observer | 0 companies |
| Linda Litlekalsøy Aase | Chief Executive Officer | 0 companies |
| Charlotte Opskar Hunnes | Deputy Member | 0 companies |
| Stian Iversen | Deputy Member | 0 companies |
| Hans Stølan | Observer | 0 companies |
| Tor Ingar Magne Olsen | Deputy Member | 0 companies |
| Inger-Ellinor Fossmo | Deputy Member | 0 companies |
| Gustav Magnar Witzøe | Deputy Member | 0 companies |
| Thomas Landsem | Deputy Member | 0 companies |
| Stine Mari Andreassen Kjoshaug | Deputy Member | 0 companies |
| Stine Rolstad Brenna | Deputy Member | 0 companies |
| Christer Johnsen | Deputy Member | 0 companies |
| Karina Majerczak | Deputy Member | 0 companies |
| Silje Bogø | Deputy Member | 0 companies |
| Stian Larsen | Deputy Member | 0 companies |
| Vibecke Bondø | Deputy Member | 0 companies |
| Arnhild Holstad | Board of Directors | 0 companies |
| Stig Arne Stensen | Board of Directors | 0 companies |
| Tonje Eskeland Foss | Board of Directors | 0 companies |
| Ingvild Kindlihagen | Board of Directors | 0 companies |
| Morten Loktu | Board of Directors | 0 companies |
| Leif Inge Nordhammer | Board of Directors | 0 companies |
| Tone Ingebrigtsen | Board of Directors | 0 companies |
| Margrethe Hauge | Board of Directors | 0 companies |
| Gustav Witzøe | Chairman | 0 companies |
| Simon Andre Søbstad | Board of Directors | 0 companies |