| Revenue | NOK 0 | — |
| EBITDA | NOK -312K | +46% |
| Net profit | NOK -2,7M | -53634% |
| Total assets | NOK 14,8M | -15% |
| Equity | NOK 14,6M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 154 | 4 688 | 4 795 | 4 918 | 5 040 | 0 | 0 | 0 | 107 | 55 | 26 | 324 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −314 | −291 | −283 | −512 | −684 | −461 | −293 | −229 | −276 | −640 | −445 | −399 | −212 | −264 | −0 | −458 | −170 |
| EBITDA | 5 849 | 1 724 | 1 071 | 1 635 | 768 | −864 | −537 | −598 | −405 | −2 386 | −1 035 | −481 | −473 | −448 | −126 | −581 | −312 |
| Depreciation & amort. | −927 | −966 | −1 011 | −1 016 | −1 090 | −0 | −0 | −1 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 922 | 757 | 59 | 619 | −323 | −864 | −537 | −599 | −410 | −2 392 | −1 040 | −481 | −473 | −448 | −126 | −581 | −312 |
| Net financials | −2 045 | −909 | −789 | −702 | −846 | −1 889 | 2 594 | 382 | 676 | 664 | −921 | 4 478 | 446 | −5 911 | 23 | 1 523 | −2 346 |
| Profit before tax | 2 877 | −152 | −730 | −83 | −1 168 | −2 753 | 2 057 | −217 | 266 | −1 727 | −1 961 | 3 997 | −27 | −6 359 | −103 | 942 | −2 658 |
| Tax | 1 087 | −41 | −203 | −36 | −335 | −335 | −128 | −5 | 62 | −66 | −283 | −152 | −102 | −95 | −21 | 947 | −0 |
| Net profit | 1 789 | −110 | −526 | −47 | −834 | −2 418 | 2 185 | −211 | 204 | −1 662 | −1 679 | 4 149 | 75 | −6 264 | −83 | −5 | −2 658 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 926 | 35 664 | 33 860 | 36 695 | 37 217 | 36 997 | 38 346 | 38 733 | 43 819 | 39 992 | 25 103 | 21 668 | 21 671 | 15 454 | 16 806 | 17 463 | 14 806 |
| Equity | 15 099 | 19 488 | 18 962 | 18 915 | 18 082 | 18 588 | 20 772 | 20 561 | 20 765 | 19 104 | 17 425 | 21 574 | 21 649 | 15 385 | 16 751 | 17 297 | 14 640 |
| Long-term debt | 16 619 | 15 461 | 14 029 | 16 840 | 16 362 | 18 034 | 17 380 | 16 514 | 22 802 | 20 632 | 5 836 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 208 | 714 | 869 | 940 | 2 773 | 375 | 193 | 1 658 | 252 | 257 | 1 841 | 93 | 21 | 69 | 55 | 166 | 166 |
| Total debt | 18 827 | 16 176 | 14 898 | 17 780 | 19 135 | 18 410 | 17 574 | 18 172 | 23 054 | 20 888 | 7 677 | 93 | 21 | 69 | 55 | 166 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røros Kommune | Company | 44.9% | 44.9% | 2024 |
Ren Røros As | Company | 21.9% | 21.9% | 2024 |
Rørosbanken Røros Sparebank | Company | 21.7% | 21.7% | 2024 |
Kjellmark As | Company | 11.5% | 11.5% | 2023 |
Johan Kjellmark As | Company | 11.5% | 11.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Anthun | Chief Executive Officer | 0 companies |
| Martin Gabrielsen | Board of Directors | 0 companies |
| Kjell Hans Bakke | Board of Directors | 0 companies |
| Atle Morken | Board of Directors | 0 companies |
| Atle Fæmundshytten | Board of Directors | 0 companies |
| Trond Ole Schjølberg | Chairman | 0 companies |
| Gard Erik Sandbakken | Board of Directors | 0 companies |
| Ingrid Brynhildsvoll Svendsen | Board of Directors | 0 companies |
| Bjørn Flagestad | Chairman | 0 companies |