| Revenue | NOK 34,2M | +0% |
| EBITDA | NOK 9,9M | -5% |
| Net profit | NOK 7,6M | -3% |
| Total assets | NOK 11,2M | -27% |
| Equity | NOK 250K | -58% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18 380 | 22 351 | 31 413 | 34 075 | 34 215 |
| Staff expenses | −12 226 | −12 559 | −17 917 | −19 187 | −19 408 |
| EBITDA | 2 905 | 6 169 | 8 559 | 10 391 | 9 856 |
| Depreciation & amort. | −725 | −665 | −372 | −389 | −251 |
| EBIT | 2 181 | 5 504 | 8 187 | 10 003 | 9 605 |
| Net financials | 17 | 16 | 43 | 38 | 41 |
| Profit before tax | 2 198 | 5 520 | 8 230 | 10 040 | 9 646 |
| Tax | 533 | 1 279 | 1 795 | 2 245 | 2 072 |
| Net profit | 1 664 | 4 241 | 6 413 | 7 830 | 7 558 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6 877 | 12 698 | 12 852 | 15 398 | 11 168 |
| Equity | 250 | 4 491 | 250 | 600 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 627 | 8 207 | 12 602 | 14 798 | 10 918 |
| Total debt | 6 627 | 8 207 | 12 602 | 14 798 | 10 918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Ohlsson | Chief Executive Officer | 0 companies |
| Hanne Nuland | Chief Executive Officer | 0 companies |
| Jøran Løvskeid Thormodsrød | Board of Directors | 0 companies |
| Arne Slaatto Christie | Board of Directors | 0 companies |
| Kristian Erik Grønseth | Board of Directors | 0 companies |
| Gudrun Editha Høivik Helset | Board of Directors | 0 companies |
| Andreas Granrud Helset | Chairman | 0 companies |