| Revenue | NOK 67,4M | -25% |
| EBITDA | NOK 3,7M | -80% |
| Net profit | NOK -26,3M | -105% |
| Total assets | NOK 333,4M | -9% |
| Equity | NOK 54,4M | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 191 | 8 461 | 11 248 | 10 717 | 5 589 | 10 591 | 20 145 | 22 740 | 13 538 | 30 882 | 55 132 | 62 168 | 80 302 | 105 176 | 89 332 | 67 350 |
| Staff expenses | 0 | −0 | −50 | −252 | −973 | −71 | −50 | −0 | −5 745 | −3 307 | −3 538 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −311 | −4 | 1 150 | 1 797 | 1 266 | 653 | 4 550 | 3 013 | 9 521 | 4 289 | 19 068 | 23 278 | 12 023 | 18 785 | 24 102 | 18 158 | 3 673 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −469 | −0 | −2 516 | −1 629 | −15 321 | −20 455 | −21 589 | −21 018 | −21 339 |
| EBIT | −311 | −4 | 1 150 | 1 797 | 1 266 | 653 | 4 550 | 3 013 | 9 052 | 4 289 | 16 552 | 21 649 | −3 298 | −1 671 | 2 513 | −2 860 | −17 666 |
| Net financials | −77 | −461 | 814 | 1 507 | 2 162 | 1 224 | 1 192 | −331 | −365 | −1 773 | −5 322 | −1 660 | −6 421 | −7 519 | −9 367 | −13 540 | −14 628 |
| Profit before tax | −388 | −465 | 1 964 | 3 304 | 3 429 | 1 876 | 5 742 | 2 682 | 8 687 | 2 516 | 11 230 | 19 989 | −9 719 | −9 190 | −6 855 | −16 400 | −32 294 |
| Tax | −0 | −9 150 | 550 | 926 | 960 | 528 | 1 073 | 698 | 1 590 | −18 | 3 057 | 4 451 | −2 094 | −1 967 | −1 434 | −3 526 | −5 946 |
| Net profit | −388 | 8 685 | 1 414 | 2 378 | 2 469 | 1 348 | 4 669 | 1 984 | 7 098 | 2 535 | 8 173 | 15 538 | −7 626 | −7 223 | −5 420 | −12 874 | −26 348 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 32 715 | 35 186 | 37 539 | 37 436 | 31 802 | 35 175 | 41 839 | 45 045 | 97 234 | 99 480 | 422 581 | 390 395 | 372 389 | 390 362 | 365 723 | 333 381 |
| Equity | −22 948 | 31 882 | 33 296 | 33 370 | 23 546 | 3 593 | 23 602 | 24 453 | 29 564 | 32 098 | 40 271 | 90 505 | 90 495 | 90 564 | 86 214 | 80 739 | 54 391 |
| Long-term debt | 2 000 | 0 | 0 | 0 | 0 | 6 000 | 49 | 13 228 | 11 255 | 57 925 | 38 452 | 222 524 | 277 478 | 267 768 | 281 345 | 270 106 | 263 527 |
| Short-term debt | 21 409 | 833 | 1 890 | 4 170 | 13 890 | 22 210 | 11 524 | 4 158 | 4 226 | 7 211 | 20 757 | 109 553 | 22 422 | 14 057 | 22 802 | 14 877 | 15 463 |
| Total debt | 23 409 | 833 | 1 890 | 4 170 | 13 890 | 28 210 | 11 573 | 17 386 | 15 482 | 65 136 | 59 209 | 332 076 | 299 900 | 281 825 | 304 148 | 284 984 | 278 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ervik Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jetmund August Ervik | Board of Directors | 0 companies |
| Kjell Magne Ervik | Board of Directors | 0 companies |
| Robert Ervik | Board of Directors | 0 companies |
| Stig Tore Ervik | Chairman | 0 companies |
| Kent Hugo Ervik | Board of Directors | 0 companies |