| Revenue | NOK 6,1M | +3% |
| EBITDA | NOK 897K | +18% |
| Net profit | NOK 718K | +22% |
| Total assets | NOK 2,5M | -35% |
| Equity | NOK 1,6M | -37% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 433 | 3 668 | 3 440 | 4 128 | 3 844 | 4 509 | 5 951 | 5 729 | 6 400 | 5 647 | 6 787 | 6 974 | 6 414 | 6 305 | 6 121 | 5 978 | 6 128 |
| Staff expenses | −2 286 | −2 309 | −2 315 | −2 535 | −2 504 | −3 065 | −4 034 | −4 051 | −4 629 | −4 562 | −4 656 | −4 650 | −4 541 | −4 384 | −4 380 | −4 140 | −4 211 |
| EBITDA | 415 | 783 | 278 | 711 | 501 | 747 | 957 | 727 | 690 | 7 | 1 070 | 1 160 | 943 | 987 | 761 | 763 | 897 |
| Depreciation & amort. | −62 | −82 | −84 | −82 | −71 | −22 | −40 | −8 | −29 | −41 | −41 | −43 | −43 | −23 | −12 | −16 | −7 |
| EBIT | 353 | 701 | 194 | 629 | 430 | 725 | 918 | 719 | 661 | −34 | 1 030 | 1 117 | 899 | 964 | 749 | 747 | 890 |
| Net financials | 47 | 11 | 13 | 17 | 21 | 24 | 36 | 36 | 25 | 21 | 10 | 9 | 4 | 3 | 4 | 10 | 30 |
| Profit before tax | 400 | 712 | 207 | 646 | 451 | 750 | 953 | 756 | 686 | −13 | 1 040 | 1 125 | 904 | 968 | 753 | 756 | 921 |
| Tax | 110 | 208 | 71 | 195 | 141 | 195 | 259 | 196 | 161 | −0 | 233 | 294 | 202 | 151 | 166 | 167 | 202 |
| Net profit | 291 | 504 | 136 | 450 | 310 | 554 | 694 | 559 | 525 | −13 | 807 | 831 | 701 | 817 | 587 | 590 | 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 273 | 2 787 | 2 335 | 2 830 | 2 798 | 3 103 | 3 739 | 4 010 | 4 383 | 3 845 | 5 129 | 5 271 | 5 561 | 3 490 | 3 545 | 3 782 | 2 477 |
| Equity | 1 379 | 1 582 | 1 518 | 1 669 | 1 679 | 1 933 | 2 328 | 2 587 | 2 812 | 2 799 | 3 606 | 3 937 | 4 338 | 2 355 | 2 442 | 2 532 | 1 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 20 | 29 | 50 |
| Short-term debt | 894 | 1 204 | 816 | 1 162 | 1 119 | 1 170 | 1 412 | 1 423 | 1 571 | 1 046 | 1 523 | 1 334 | 1 223 | 1 100 | 1 084 | 1 221 | 832 |
| Total debt | 894 | 1 204 | 816 | 1 162 | 1 119 | 1 170 | 1 412 | 1 423 | 1 571 | 1 046 | 1 523 | 1 334 | 1 223 | 1 135 | 1 104 | 1 250 | 883 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Beate Ingebrigtsen | Board of Directors | 0 companies |
| Kjell Arne Kristiansen | Chairman | 0 companies |
| Odd Johan Karlsen | Chairman | 0 companies |
| Line Torbjørnsen | Board of Directors | 0 companies |