| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | -131% |
| Net profit | NOK 5,5M | -39% |
| Total assets | NOK 6,2M | -36% |
| Equity | NOK 689K | -92% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 115 | 11 678 | 12 238 | 11 810 | 11 425 | 12 509 | 13 489 | 15 476 | 14 708 | 13 916 | 13 836 | 13 903 | 9 709 | 3 357 | 1 | 0 | 0 |
| Staff expenses | −4 658 | −4 978 | −5 152 | −5 165 | −5 402 | −5 777 | −6 253 | −6 729 | −6 763 | −6 451 | −6 803 | −6 799 | −4 704 | −1 355 | −0 | −0 | −0 |
| EBITDA | 1 171 | 472 | 613 | 284 | −260 | 117 | 245 | 1 302 | 614 | 611 | 855 | 904 | 28 | 387 | −37 | 12 | −4 |
| Depreciation & amort. | −189 | −193 | −167 | −122 | −93 | −105 | −131 | −174 | −247 | −236 | −207 | −147 | −46 | −56 | −0 | −0 | −0 |
| EBIT | 982 | 280 | 446 | 162 | −353 | 12 | 114 | 1 128 | 366 | 375 | 648 | 757 | −19 | 332 | −37 | 12 | −4 |
| Net financials | −5 | −10 | 3 158 | 1 329 | 860 | 1 645 | 1 402 | 1 669 | 1 293 | 1 260 | 1 394 | 48 | 34 | 8 | 48 | 9 055 | 5 529 |
| Profit before tax | 977 | 269 | 3 604 | 1 491 | 507 | 1 657 | 1 516 | 2 798 | 1 659 | 1 635 | 2 042 | 805 | 15 | 340 | 11 | 9 067 | 5 525 |
| Tax | −2 | −12 | 39 | 419 | 13 | 20 | 40 | 321 | 108 | 102 | 161 | 178 | 3 | 75 | 2 | 38 | −0 |
| Net profit | 979 | 281 | 3 564 | 1 072 | 494 | 1 637 | 1 475 | 2 476 | 1 551 | 1 533 | 1 881 | 628 | 11 | 265 | 9 | 9 028 | 5 525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 992 | 3 047 | 6 747 | 7 193 | 3 770 | 3 959 | 4 767 | 6 362 | 5 058 | 4 461 | 5 563 | 4 674 | 3 462 | 2 790 | 2 634 | 9 663 | 6 188 |
| Equity | 857 | 1 139 | 4 299 | 4 292 | 642 | 1 279 | 1 650 | 1 712 | 1 716 | 1 719 | 1 721 | 2 349 | 2 361 | 2 626 | 634 | 9 136 | 689 |
| Long-term debt | 645 | 405 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 489 | 1 503 | 2 282 | 2 901 | 3 128 | 2 679 | 3 117 | 4 650 | 3 342 | 2 742 | 3 842 | 2 325 | 1 101 | 164 | 2 000 | 527 | 5 500 |
| Total debt | 2 134 | 1 908 | 2 447 | 2 901 | 3 128 | 2 679 | 3 117 | 4 650 | 3 342 | 2 742 | 3 842 | 2 325 | 1 101 | 164 | 2 000 | 527 | 5 500 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrein Holding As | Company | 49.3% | 49.3% | 2023 |
Know How Holding As | Company | 49.3% | 49.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Halshamn | Board of Directors | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Chairman | 0 companies |