| Revenue | NOK 55,7M | +10% |
| EBITDA | NOK 5,8M | -7% |
| Net profit | NOK 3,2M | -25% |
| Total assets | NOK 17,9M | +14% |
| Equity | NOK 4,3M | +120% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 526 | 37 166 | 49 373 | 50 565 | 55 674 |
| Staff expenses | −11 228 | −13 374 | −17 127 | −17 127 | −18 941 |
| EBITDA | 5 561 | 5 243 | 7 551 | 6 261 | 5 849 |
| Depreciation & amort. | −491 | −530 | −647 | −699 | −941 |
| EBIT | 5 070 | 4 713 | 6 904 | 5 562 | 4 907 |
| Net financials | −82 | −73 | −321 | −124 | −350 |
| Profit before tax | 4 989 | 4 640 | 6 583 | 5 438 | 4 558 |
| Tax | 1 101 | 1 025 | 1 455 | 1 160 | 1 353 |
| Net profit | 3 888 | 3 615 | 5 128 | 4 278 | 3 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 261 | 18 320 | 20 098 | 15 814 | 17 950 |
| Equity | 4 424 | 3 784 | 1 563 | 1 935 | 4 254 |
| Long-term debt | 2 625 | 2 438 | 2 567 | 2 242 | 4 997 |
| Short-term debt | 8 211 | 12 099 | 15 968 | 11 638 | 8 698 |
| Total debt | 10 836 | 14 536 | 18 535 | 13 880 | 13 695 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Deputy Member | Deputy Member | 2016 |
TP Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Berentsen | Deputy Member | 0 companies |
| Tetyana Petrova | Deputy Member | 0 companies |
| Ann Kristin Andreassen | Chairman | 0 companies |
| Harald Rong | Board of Directors | 0 companies |