| Revenue | NOK 69,7M | +6% |
| EBITDA | NOK 6,1M | +2836% |
| Net profit | NOK 6,6M | +59811% |
| Total assets | NOK 39,8M | +22% |
| Equity | NOK 24,8M | +36% |
| Employees | 61 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 723 | 0 | 26 504 | 29 614 | 32 665 | 40 159 | 49 936 | 56 365 | 54 268 | 59 662 | 57 502 | 59 706 | 60 300 | 62 851 | 66 013 | 65 661 | 69 690 |
| Staff expenses | −0 | −14 264 | −0 | −18 290 | −21 265 | −24 141 | −26 502 | −33 485 | −37 246 | −37 958 | −39 550 | −41 570 | −42 836 | −40 168 | −41 857 | −42 190 | −46 203 | −45 285 |
| EBITDA | 0 | 344 | 0 | 554 | 665 | 694 | 2 420 | 1 354 | 2 009 | −113 | 3 204 | −85 | −230 | 3 531 | 3 948 | 2 176 | −223 | 6 089 |
| Depreciation & amort. | −0 | −154 | −0 | −385 | −367 | −447 | −528 | −626 | −590 | −611 | −533 | −633 | −849 | −984 | −502 | −0 | −0 | −0 |
| EBIT | 0 | 190 | 0 | 169 | 298 | 247 | 1 891 | 728 | 1 419 | −724 | 2 671 | −718 | −1 080 | 2 546 | 3 447 | 2 176 | −223 | 6 089 |
| Net financials | 0 | 450 | 0 | 101 | 93 | 119 | 120 | 147 | 70 | 47 | 49 | 44 | 68 | 42 | 16 | 34 | 234 | 476 |
| Profit before tax | 0 | 640 | 0 | 270 | 391 | 366 | 2 011 | 875 | 1 489 | −677 | 2 719 | −674 | −1 011 | 2 588 | 3 462 | 2 210 | 11 | 6 564 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 640 | 0 | 270 | 391 | 366 | 2 011 | 875 | 1 489 | −677 | 2 719 | −674 | −1 011 | 2 588 | 3 462 | 2 210 | 11 | 6 564 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 810 | — | 10 250 | 10 810 | 11 640 | 14 824 | 16 404 | 18 674 | 17 622 | 20 993 | 20 280 | 19 385 | 21 412 | 25 565 | 28 196 | 32 536 | 39 838 |
| Equity | — | 6 385 | — | 6 448 | 6 839 | 7 205 | 9 216 | 10 091 | 11 579 | 10 902 | 13 621 | 12 948 | 11 936 | 14 524 | 17 986 | 20 196 | 18 251 | 24 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 509 | 5 648 |
| Short-term debt | 0 | 3 425 | 0 | 3 802 | 3 971 | 4 435 | 5 608 | 6 314 | 7 095 | 6 720 | 7 371 | 7 332 | 7 449 | 6 888 | 7 579 | 8 000 | 8 776 | 9 374 |
| Total debt | 0 | 3 425 | 0 | 3 802 | 3 971 | 4 435 | 5 608 | 6 314 | 7 095 | 6 720 | 7 371 | 7 332 | 7 449 | 6 888 | 7 579 | 8 000 | 14 285 | 15 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2023 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LM Deputy Member | Deputy Member | 2025 | — | — |
CG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Willaume Larsen | Deputy Member | 0 companies |
| Helene Grjotheim Hareide | Chief Executive Officer | 0 companies |
| Lena Marie Sakki | Deputy Member | 0 companies |
| Cecilie Gabrielle Ellinger Cocozza | Deputy Member | 0 companies |
| Anne Kirsti Melhus | Chairman | 0 companies |
| Abid Ali Teepo | Board of Directors | 0 companies |
| Hege Steffensen | Board of Directors | 0 companies |
| Rita Nilson | Board of Directors | 0 companies |
| Hege Stenmarck | Chairman | 0 companies |
| Pål Einar Brinch | Board of Directors | 0 companies |
| Stine Fritz | Board of Directors | 0 companies |
| Linda Merete Haagensen | Board of Directors | 0 companies |
| Solveig Tesdal | Board of Directors | 0 companies |
| Birgit Fredrikke Weyergang-Nielsen | Board of Directors | 0 companies |
| Mohsin Veysel Ramani | Board of Directors | 0 companies |