| Revenue | NOK 12,9M | +7% |
| EBITDA | NOK 1,1M | -30% |
| Net profit | NOK -15K | -103% |
| Total assets | NOK 28,1M | -9% |
| Equity | NOK 16,4M | +0% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 234 | 10 395 | 11 081 | 12 209 | 13 075 | 12 674 | 14 780 | 15 563 | 16 489 | 17 557 | 17 314 | 18 306 | 20 122 | 26 161 | 13 429 | 11 986 | 12 859 |
| Staff expenses | −0 | −6 580 | −6 851 | −7 167 | −7 707 | −8 260 | −9 221 | −9 798 | −10 274 | −10 954 | −10 941 | −11 463 | −11 685 | −12 746 | −16 713 | −9 432 | −8 169 | −9 257 |
| EBITDA | 0 | 950 | 732 | 1 149 | 1 239 | 1 112 | −506 | 850 | 704 | 1 080 | 1 691 | 1 149 | 1 806 | 2 853 | 2 031 | 1 058 | 1 590 | 1 106 |
| Depreciation & amort. | −0 | −521 | −497 | −479 | −608 | −610 | −606 | −711 | −675 | −584 | −643 | −804 | −777 | −977 | −1 137 | −806 | −752 | −748 |
| EBIT | 0 | 429 | 235 | 670 | 630 | 502 | −1 112 | 138 | 29 | 496 | 1 048 | 345 | 1 029 | 1 875 | 894 | 252 | 838 | 358 |
| Net financials | 0 | −97 | −118 | −114 | −119 | −17 | 8 | −47 | −20 | −19 | 4 | 10 | 1 | −91 | −50 | −251 | −345 | −373 |
| Profit before tax | 0 | 332 | 117 | 556 | 511 | 485 | −1 104 | 92 | 9 | 477 | 1 051 | 354 | 1 030 | 1 784 | 844 | 1 | 493 | −15 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 332 | 117 | 556 | 511 | 485 | −1 104 | 92 | 9 | 477 | 1 051 | 354 | 1 030 | 1 784 | 844 | 1 | 493 | −15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 960 | 10 237 | 10 705 | 11 184 | 11 630 | 11 638 | 11 713 | 11 727 | 11 860 | 12 720 | 12 400 | 20 340 | 24 264 | 25 635 | 31 250 | 31 023 | 28 115 |
| Equity | — | 5 832 | 5 949 | 6 505 | 7 017 | 7 501 | 6 398 | 6 490 | 6 499 | 6 976 | 8 027 | 8 382 | 13 162 | 14 947 | 15 791 | 15 905 | 16 398 | 16 383 |
| Long-term debt | 0 | 2 929 | 0 | 0 | 0 | 2 673 | 3 577 | 3 443 | 3 278 | 2 873 | 2 456 | 2 032 | 1 602 | 7 084 | 6 724 | 13 270 | 13 005 | 9 654 |
| Short-term debt | 0 | 1 199 | 1 411 | 1 384 | 1 414 | 1 455 | 1 663 | 1 781 | 1 951 | 2 011 | 2 236 | 1 986 | 5 576 | 2 233 | 3 120 | 2 075 | 1 621 | 2 078 |
| Total debt | 0 | 4 128 | 4 287 | 4 200 | 4 167 | 4 128 | 5 240 | 5 224 | 5 228 | 4 884 | 4 692 | 4 018 | 7 178 | 9 317 | 9 844 | 15 345 | 14 625 | 11 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Deputy Member | Deputy Member | 2023 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
NR Deputy Member | Deputy Member | 2025 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AT Deputy Member | Deputy Member | 2021 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JL Deputy Member | Deputy Member | 2021 | — | — |
MO Deputy Member | Deputy Member | 2024 | — | — |
ØG Deputy Member | Deputy Member | 2021 | — | — |
SW Deputy Member | Deputy Member | 2025 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Niklas Andersson Herland | Deputy Member | 0 companies |
| Maher Abdalaziz Abdalghani | Deputy Member | 0 companies |
| Norunn Rivedal | Deputy Member | 0 companies |
| Lisbeth Fløgo Skølt | Chief Executive Officer | 0 companies |
| Annlaug Tveito | Deputy Member | 0 companies |
| Gunn Marit Oleivsgard | Chief Executive Officer | 0 companies |
| Jette Lassen Ellseth | Deputy Member | 0 companies |
| Marte Opheim Helja | Deputy Member | 0 companies |
| Øyvind Gandrud | Deputy Member | 0 companies |
| Sølvi Waag | Deputy Member | 0 companies |
| Kristin Bødtker Walstad | Chief Executive Officer | 0 companies |
| Kristian Noreng | Chairman | 0 companies |
| Sissel Urke | Deputy Chairman | 0 companies |
| Hilde Brennhovd | Board of Directors | 0 companies |
| Liv Else Juchelka | Chairman | 0 companies |
| Geir Olav Garthus | Chairman | 0 companies |
| Randi Frellumstad | Board of Directors | 0 companies |
| Trond Arne Johansen | Board of Directors | 0 companies |
| Helene Holand | Deputy Chairman | 0 companies |
| Ellen Asseline Jacobsen | Board of Directors | 0 companies |