| Revenue | NOK 47M | +6% |
| EBITDA | NOK 6,4M | -15% |
| Net profit | NOK 5,4M | -20% |
| Total assets | NOK 45,4M | +15% |
| Equity | NOK 38,6M | +16% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 390 | 53 595 | 53 428 | 49 545 | 47 411 | 51 083 | 51 086 | 45 658 | 41 594 | 37 501 | 38 688 | 39 402 | 42 374 | 43 097 | 44 167 | 47 012 |
| Staff expenses | −39 479 | −32 740 | −29 936 | −27 615 | −27 933 | −27 659 | −29 540 | −25 263 | −21 181 | −20 283 | −19 878 | −20 244 | −20 656 | −19 711 | −20 555 | −22 491 |
| EBITDA | −665 | 1 587 | 3 689 | 2 356 | 1 873 | 2 804 | 441 | 4 155 | 4 992 | 5 158 | 5 160 | 4 831 | 5 763 | 4 348 | 7 595 | 6 449 |
| Depreciation & amort. | −3 710 | −3 291 | −3 164 | −3 004 | −2 502 | −1 255 | −1 365 | −1 297 | −1 216 | −1 053 | −1 154 | −1 264 | −1 543 | −1 470 | −1 446 | −1 646 |
| EBIT | −4 375 | −1 704 | 525 | −648 | −629 | 1 549 | −924 | 2 858 | 3 776 | 4 105 | 4 005 | 3 567 | 4 220 | 2 878 | 6 149 | 4 803 |
| Net financials | −1 719 | −20 | −1 070 | −149 | −874 | −348 | −176 | 644 | 1 736 | 1 306 | 1 272 | 466 | 33 | 315 | 533 | 575 |
| Profit before tax | −6 093 | −1 724 | −545 | −797 | −1 503 | 1 200 | −1 100 | 3 502 | 5 512 | 5 411 | 5 278 | 4 033 | 4 253 | 3 193 | 6 682 | 5 379 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 093 | −1 724 | −545 | −797 | −1 503 | 1 200 | −1 100 | 3 502 | 5 512 | 5 411 | 5 278 | 4 033 | 4 253 | 3 193 | 6 682 | 5 379 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 790 | 35 574 | 32 956 | 36 017 | 32 834 | 32 164 | 25 340 | 22 608 | 26 894 | 30 275 | 41 296 | 48 072 | 31 227 | 35 701 | 39 609 | 45 425 |
| Equity | 5 510 | 3 787 | 3 241 | 2 621 | 592 | 6 593 | 5 493 | 8 995 | 14 506 | 19 918 | 25 195 | 29 228 | 23 332 | 26 524 | 33 207 | 38 585 |
| Long-term debt | −1 869 | 19 660 | 19 615 | 16 145 | 14 884 | 8 824 | 9 206 | 7 723 | 6 217 | 4 717 | 3 210 | 1 691 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 509 | 9 672 | 9 145 | 16 870 | 17 228 | 16 736 | 10 642 | 5 890 | 6 171 | 5 640 | 12 891 | 17 153 | 7 895 | 9 177 | 6 403 | 6 840 |
| Total debt | 34 411 | 29 332 | 28 760 | 33 014 | 32 112 | 25 560 | 19 847 | 13 613 | 12 388 | 10 357 | 16 101 | 18 844 | 7 895 | 9 177 | 6 403 | 6 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FV Deputy Member | Deputy Member | 2020 | — | — |
IW Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Einar Seglem | Chief Executive Officer | 0 companies |
| Franck Vinterstø Sæstad | Deputy Member | 0 companies |
| Ingunn Walderhaug | Deputy Member | 0 companies |
| Anders Hafstad | Board of Directors | 0 companies |
| Gunn Iren Hegdal | Board of Directors | 0 companies |
| Eli Laupstad Omdal | Deputy Chairman | 0 companies |
| Svein Andreassen | Board of Directors | 0 companies |
| Bente Vikeså Håland | Board of Directors | 0 companies |
| Aud Torunn Aase Tronerud | Chairman | 0 companies |