| Revenue | NOK 5,7M | +24% |
| EBITDA | NOK 2,7M | +2586% |
| Net profit | NOK 179K | +112% |
| Total assets | NOK 55,5M | +61% |
| Equity | NOK 11,2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 512 | 1 773 | 1 781 | 2 037 | 2 434 | 2 449 | 2 474 | 3 142 | 6 197 | 2 905 | 3 276 | 3 306 | 3 405 | 3 547 | 3 692 | 4 626 | 5 717 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −23 | −0 | −0 | −36 | −20 | −20 | −0 |
| EBITDA | 1 205 | 1 320 | 1 129 | 1 425 | 1 543 | 2 031 | 2 053 | 2 391 | 2 869 | 2 327 | 2 506 | 2 745 | 2 252 | 2 427 | 2 672 | −109 | 2 714 |
| Depreciation & amort. | −194 | −194 | −194 | −195 | −174 | −91 | −96 | −99 | −98 | −89 | −89 | −89 | −89 | −89 | −132 | −489 | −489 |
| EBIT | 1 011 | 1 126 | 935 | 1 230 | 1 370 | 1 940 | 1 958 | 2 292 | 2 771 | 2 238 | 2 417 | 2 656 | 2 163 | 2 338 | 2 540 | −598 | 2 225 |
| Net financials | −633 | −298 | −275 | −278 | −245 | −288 | −313 | −339 | −332 | −498 | −441 | −406 | −403 | −207 | −347 | −1 142 | −1 893 |
| Profit before tax | 378 | 827 | 660 | 951 | 1 125 | 1 653 | 1 645 | 1 953 | 2 440 | 1 740 | 1 976 | 2 250 | 1 760 | 2 131 | 2 193 | −1 740 | 332 |
| Tax | 106 | 232 | 185 | 266 | 315 | 445 | 444 | 487 | 644 | 396 | 431 | 496 | 402 | 471 | 490 | −260 | 153 |
| Net profit | 272 | 596 | 474 | 685 | 810 | 1 208 | 1 201 | 1 465 | 1 795 | 1 344 | 1 545 | 1 755 | 1 359 | 1 660 | 1 703 | −1 480 | 179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 538 | 11 746 | 11 509 | 11 798 | 14 042 | 15 075 | 17 503 | 17 317 | 21 701 | 20 982 | 25 035 | 25 998 | 26 026 | 25 732 | 35 747 | 34 538 | 55 477 |
| Equity | 1 854 | 2 450 | 2 853 | 3 394 | 3 915 | 4 048 | 4 152 | 4 254 | 6 049 | 6 291 | 7 836 | 9 325 | 10 684 | 10 726 | 12 259 | 11 296 | 11 235 |
| Long-term debt | 9 421 | 8 930 | 8 232 | 7 778 | 9 187 | 6 731 | 10 098 | 10 791 | 13 671 | 12 978 | 14 551 | 15 412 | 14 642 | 12 692 | 21 329 | 22 778 | 39 014 |
| Short-term debt | 262 | 366 | 425 | 626 | 940 | 4 296 | 3 253 | 2 272 | 1 981 | 1 713 | 2 648 | 1 261 | 701 | 2 315 | 2 159 | 464 | 5 228 |
| Total debt | 9 683 | 9 296 | 8 657 | 8 404 | 10 127 | 11 027 | 13 350 | 13 063 | 15 652 | 14 691 | 17 199 | 16 673 | 15 342 | 15 007 | 23 488 | 23 242 | 44 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JB Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoemgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Hoem | Chief Executive Officer | 0 companies |
| Janne Beate Kjønnø | Deputy Member | 0 companies |