| Revenue | NOK 12,8M | -5% |
| EBITDA | NOK 370K | +439% |
| Net profit | NOK 349K | +145% |
| Total assets | NOK 8,2M | +7% |
| Equity | NOK 3,4M | +12% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 946 | 10 111 | 10 675 | 10 560 | 11 295 | 10 738 | 10 859 | 11 219 | 11 805 | 11 931 | 11 801 | 11 677 | 10 660 | 11 081 | 12 899 | 13 184 | 13 572 | 12 839 |
| Staff expenses | −0 | −1 180 | −1 244 | −1 348 | −1 285 | −1 498 | −1 459 | −1 597 | −2 144 | −1 554 | −1 601 | −1 826 | −2 073 | −1 564 | −1 533 | −1 598 | −1 631 | −1 765 | −1 795 |
| EBITDA | 0 | −361 | −273 | 607 | −29 | 6 | −246 | 611 | 24 | 154 | 166 | −129 | −231 | 1 098 | 1 070 | 1 632 | −114 | 69 | 370 |
| Depreciation & amort. | −0 | −94 | −132 | −157 | −154 | −124 | −129 | −65 | −28 | −72 | −103 | −99 | −99 | −95 | −36 | −6 | −93 | −109 | −128 |
| EBIT | 0 | −455 | −406 | 449 | −184 | −118 | −375 | 546 | −4 | 82 | 63 | −228 | −330 | 1 003 | 1 034 | 1 626 | −207 | −40 | 241 |
| Net financials | 0 | 55 | 16 | 9 | 11 | 23 | 26 | 14 | 21 | 10 | 10 | 4 | 11 | 3 | −1 | 35 | 145 | 194 | 219 |
| Profit before tax | 0 | −400 | −390 | 458 | −173 | −95 | −349 | 560 | 17 | 92 | 73 | −224 | −319 | 1 006 | 1 034 | 1 661 | −62 | 154 | 460 |
| Tax | −0 | −112 | −109 | 128 | −48 | −26 | −90 | 152 | 9 | 27 | 20 | −47 | 69 | 120 | 226 | 350 | 3 | 12 | 111 |
| Net profit | 0 | −288 | −281 | 330 | −124 | −69 | −259 | 409 | 7 | 65 | 53 | −177 | −388 | 886 | 808 | 1 311 | −65 | 142 | 349 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 498 | 4 401 | 4 513 | 4 175 | 3 948 | 3 482 | 4 268 | 2 434 | 3 441 | 2 468 | 1 817 | 1 446 | 2 493 | 3 941 | 5 868 | 7 367 | 7 604 | 8 150 |
| Equity | — | 363 | 82 | 412 | 288 | 219 | −40 | 369 | 376 | 441 | 494 | 317 | −71 | 815 | 1 623 | 2 934 | 2 869 | 3 011 | 3 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 135 | 4 319 | 4 100 | 3 888 | 3 729 | 3 522 | 3 899 | 2 058 | 3 001 | 1 974 | 1 500 | 1 517 | 1 678 | 2 318 | 2 934 | 4 498 | 4 593 | 4 790 |
| Total debt | 0 | 4 135 | 4 319 | 4 100 | 3 888 | 3 729 | 3 522 | 3 899 | 2 058 | 3 001 | 1 974 | 1 500 | 1 517 | 1 678 | 2 318 | 2 934 | 4 498 | 4 593 | 4 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Fredrik Torp | Chief Executive Officer | 0 companies |
| Odd Arne Torp | Chairman | 0 companies |