| Revenue | NOK 7,2M | -95% |
| EBITDA | NOK 4,7M | -28% |
| Net profit | NOK 3,3M | -43% |
| Total assets | NOK 45,8M | +60% |
| Equity | NOK 1,4M | +26% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 34 601 | 26 964 | 31 625 | 0 | 18 976 | 23 602 | 23 749 | 34 937 | 45 200 | 48 402 | 72 473 | 84 472 | 105 516 | 131 348 | 132 425 | 7 199 |
| Staff expenses | −0 | −0 | −0 | −1 644 | −1 267 | −1 534 | −0 | −1 194 | −1 520 | −1 673 | −1 631 | −1 861 | −2 114 | −3 384 | −3 170 | −3 767 | −5 437 | −5 288 | −1 501 |
| EBITDA | 0 | 0 | 0 | 2 113 | 1 056 | 1 815 | 0 | 766 | 1 536 | 1 549 | 2 235 | 2 463 | 2 818 | 5 582 | 3 607 | 5 754 | 8 382 | 6 497 | 4 677 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −4 | −15 | −0 | −16 | −61 | −76 | −87 | −89 | −161 | −99 | −131 | −73 | −79 | −65 | −17 |
| EBIT | 0 | 0 | 0 | 2 106 | 1 052 | 1 800 | 0 | 751 | 1 475 | 1 473 | 2 148 | 2 375 | 2 658 | 5 483 | 3 476 | 5 681 | 8 303 | 6 433 | 4 660 |
| Net financials | 0 | 0 | 0 | −118 | −21 | −20 | 0 | −187 | −201 | 7 | −460 | −170 | −140 | −705 | −295 | −586 | −612 | 921 | −440 |
| Profit before tax | 0 | 0 | 0 | 1 988 | 1 031 | 1 780 | 0 | 564 | 1 274 | 1 480 | 1 688 | 2 205 | 2 518 | 4 778 | 3 181 | 5 095 | 7 691 | 7 354 | 4 220 |
| Tax | −0 | −0 | −0 | 562 | 289 | 500 | −0 | 155 | 349 | 360 | 406 | 506 | 554 | 1 051 | 700 | 1 121 | 1 693 | 1 621 | 931 |
| Net profit | 0 | 0 | 0 | 1 426 | 743 | 1 280 | 0 | 408 | 925 | 1 120 | 1 281 | 1 699 | 1 964 | 3 726 | 2 481 | 3 974 | 5 998 | 5 733 | 3 289 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 451 | 7 961 | 8 135 | — | 4 477 | 6 659 | 6 121 | 7 816 | 8 769 | 10 870 | 18 561 | 17 776 | 20 643 | 25 269 | 28 546 | 45 790 |
| Equity | — | — | — | 2 038 | 2 043 | 2 063 | — | 896 | 732 | 742 | 748 | 757 | 760 | 787 | 868 | 4 842 | 1 363 | 1 096 | 1 385 |
| Long-term debt | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 6 080 | 5 918 | 6 072 | 0 | 3 581 | 5 927 | 5 379 | 7 067 | 7 996 | 10 100 | 17 774 | 16 908 | 15 801 | 23 906 | 27 450 | 44 405 |
| Total debt | 0 | 0 | 0 | 6 413 | 5 918 | 6 072 | 0 | 3 581 | 5 927 | 5 379 | 7 067 | 8 013 | 10 109 | 17 774 | 16 908 | 15 801 | 23 906 | 27 450 | 44 405 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauvros As | Company | 50.2% | 50.2% | 2024 |
Lorentzen & Partners As | Company | 40.1% | 40.1% | 2022 |
Elimar As | Company | 24.9% | 24.9% | 2024 |
Kafrima As | Company | 24.9% | 24.9% | 2024 |
| Individual | 10.2% | 10.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Løvstad | Board of Directors | 0 companies |
| Bjørn Lorentzen | Chairman | 0 companies |
| Rainer Karl Johan Henrik Fosse | Chairman | 0 companies |
| Kenneth Meum Brede | Board of Directors | 0 companies |
| Anders Nielsen | Chairman | 0 companies |