| Revenue | NOK 35,8M | +19% |
| EBITDA | NOK -1,1M | +29% |
| Net profit | NOK -965K | +29% |
| Total assets | NOK 7,7M | +1% |
| Equity | NOK 3,2M | -23% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 006 | 28 762 | 33 609 | 30 207 | 35 832 |
| Staff expenses | −7 220 | −7 489 | −6 746 | −7 710 | −7 907 |
| EBITDA | 1 462 | −979 | 938 | −1 487 | −1 052 |
| Depreciation & amort. | −204 | −114 | −122 | −142 | −64 |
| EBIT | 1 258 | −1 092 | 815 | −1 630 | −1 116 |
| Net financials | −115 | −91 | −94 | −121 | −119 |
| Profit before tax | 1 144 | −1 183 | 722 | −1 751 | −1 235 |
| Tax | 253 | −254 | 160 | −384 | −270 |
| Net profit | 891 | −929 | 562 | −1 367 | −965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 038 | 8 361 | 9 912 | 7 610 | 7 705 |
| Equity | 5 920 | 4 992 | 5 554 | 4 187 | 3 222 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 093 | 3 368 | 4 358 | 3 423 | 4 483 |
| Total debt | 5 118 | 3 368 | 4 358 | 3 423 | 4 483 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.9% | 45.9% | 2024 | |
| Company | 37.7% | 37.7% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 1.64% | 1.64% | 2024 | |
| Individual | 1.64% | 1.64% | 2024 | |
| Individual | 1.64% | 1.64% | 2024 | |
| Individual | 1.64% | 1.64% | 2024 | |
| Individual | 1.64% | 1.64% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Ivar Svare | Chairman | 0 companies |
| Stig Henning Waage | Board of Directors | 0 companies |
| Kenneth Mjanger Øvretvedt | Chairman | 0 companies |
| Karl Atle Taule | Board of Directors | 0 companies |
| Christian Kielland Stoltz | Board of Directors | 0 companies |
| Per Christian Lie Stoltz | Board of Directors | 0 companies |