| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -30% |
| Net profit | NOK 32K | -54% |
| Total assets | NOK 5,4M | -36% |
| Equity | NOK 4,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 098 | 1 116 | 1 143 | 1 185 | 1 209 | 1 218 | 1 320 | 4 746 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 802 | 1 015 | 1 002 | 1 063 | 1 021 | 969 | 1 029 | 4 673 | −50 | −26 | −21 | −7 | −7 | −9 |
| Depreciation & amort. | −184 | −183 | −183 | −182 | −182 | −183 | −183 | −76 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 618 | 831 | 819 | 881 | 838 | 786 | 845 | 4 597 | −50 | −26 | −21 | −7 | −7 | −9 |
| Net financials | −279 | −189 | −133 | −224 | −124 | −177 | −105 | 145 | 174 | 227 | 220 | 120 | 98 | 51 |
| Profit before tax | 339 | 642 | 685 | 657 | 714 | 609 | 741 | 4 742 | 124 | 201 | 199 | 113 | 91 | 42 |
| Tax | 161 | 141 | 160 | 184 | 202 | 171 | 204 | 1 212 | 4 | 25 | 26 | 25 | 20 | 9 |
| Net profit | 178 | 501 | 526 | 473 | 513 | 438 | 537 | 3 530 | 121 | 176 | 173 | 88 | 71 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 035 | 8 938 | 7 350 | 7 563 | 7 084 | 6 989 | 6 697 | 9 351 | 8 815 | 8 443 | 8 484 | 8 463 | 8 461 | 5 426 |
| Equity | 2 240 | 2 741 | 3 267 | 3 380 | 3 533 | 3 971 | 4 507 | 7 745 | 3 865 | 4 042 | 4 214 | 4 302 | 4 373 | 4 406 |
| Long-term debt | 4 025 | 3 538 | 3 059 | 3 585 | 2 937 | 2 744 | 1 941 | 899 | 740 | 609 | 501 | 433 | 376 | 328 |
| Short-term debt | 1 770 | 2 660 | 1 024 | 597 | 614 | 274 | 249 | 707 | 4 210 | 3 792 | 3 769 | 3 727 | 3 712 | 692 |
| Total debt | 5 796 | 6 197 | 4 083 | 4 182 | 3 551 | 3 018 | 2 190 | 1 606 | 4 950 | 4 401 | 4 270 | 4 160 | 4 088 | 1 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sondre Hansen | Deputy Member | 0 companies |
| Ingrid Hansen | Chairman | 0 companies |