| Revenue | NOK 10,9M | +40% |
| EBITDA | NOK 1,7M | -3% |
| Net profit | NOK 768K | -11% |
| Total assets | NOK 4,4M | +9% |
| Equity | NOK 3,2M | +32% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 530 | 2 829 | 3 015 | 3 476 | 3 773 | 0 | 4 774 | 4 888 | 4 870 | 4 807 | 4 910 | 5 508 | 4 305 | 6 295 | 7 003 | 7 826 | 10 933 |
| Staff expenses | −0 | −1 370 | −1 634 | −1 819 | −2 278 | −2 391 | −0 | −3 051 | −3 292 | −2 779 | −3 138 | −3 301 | −3 344 | −2 768 | −3 693 | −3 691 | −3 612 | −5 103 |
| EBITDA | 0 | 653 | 449 | 92 | 331 | 322 | 0 | 477 | 375 | 675 | 388 | 315 | 884 | 403 | 1 098 | 736 | 1 790 | 1 744 |
| Depreciation & amort. | −0 | −163 | −225 | −279 | −256 | −308 | −0 | −297 | −383 | −367 | −284 | −299 | −314 | −363 | −214 | −506 | −657 | −732 |
| EBIT | 0 | 490 | 224 | −187 | 74 | 14 | 0 | 180 | −8 | 308 | 104 | 16 | 570 | 40 | 884 | 231 | 1 133 | 1 012 |
| Net financials | 0 | −107 | −76 | −51 | −1 | 4 | 0 | −29 | −49 | −126 | −31 | −15 | 2 | −2 | 1 | 1 | 13 | 15 |
| Profit before tax | 0 | 383 | 148 | −238 | 73 | 18 | 0 | 151 | −57 | 182 | 72 | 1 | 572 | 42 | 885 | 232 | 1 146 | 1 027 |
| Tax | −0 | 72 | 13 | −34 | −0 | −0 | −0 | 37 | −16 | 102 | 17 | 29 | 146 | 49 | 166 | 70 | 281 | 259 |
| Net profit | 0 | 311 | 135 | −205 | 73 | 18 | 0 | 115 | −41 | 79 | 56 | −28 | 426 | −6 | 719 | 162 | 865 | 768 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 498 | 3 258 | 1 487 | 1 449 | 1 668 | — | 2 110 | 1 972 | 2 308 | 2 033 | 1 768 | 2 093 | 1 913 | 3 229 | 3 123 | 4 073 | 4 426 |
| Equity | — | 1 042 | 1 147 | 943 | 1 016 | 1 034 | — | 1 062 | 1 021 | 900 | 955 | 926 | 1 352 | 1 346 | 2 065 | 2 227 | 2 428 | 3 196 |
| Long-term debt | 0 | 1 176 | 1 626 | 150 | 0 | 0 | 0 | 37 | 455 | 870 | 415 | 267 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 280 | 484 | 395 | 433 | 635 | 0 | 1 012 | 496 | 538 | 663 | 575 | 741 | 568 | 1 164 | 895 | 1 645 | 1 230 |
| Total debt | 0 | 1 456 | 2 110 | 545 | 433 | 635 | 0 | 1 049 | 952 | 1 408 | 1 078 | 842 | 741 | 568 | 1 164 | 895 | 1 645 | 1 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2024 | |
Kievra As | Company | 9.5% | 9.5% | 2024 |
| Individual | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Torleiv Ravna | Chief Executive Officer | 0 companies |
| Eirin Elisabeth Tapio | Chairman | 0 companies |
| Per Oskar Andersen | Board of Directors | 0 companies |