| Revenue | NOK 890K | -43% |
| EBITDA | NOK 622K | -11% |
| Net profit | NOK 616K | +176% |
| Total assets | NOK 17,5M | +4% |
| Equity | NOK -21,8M | +1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 718 | 513 | 841 | 4 148 | 893 | 880 | 2 237 | 1 561 | 890 |
| Staff expenses | −0 | −0 | −2 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 634 | −1 553 | −315 | −1 320 | −300 | −987 | 1 129 | 697 | 622 |
| Depreciation & amort. | −52 | −119 | −129 | −129 | −129 | −77 | −45 | −74 | −74 |
| EBIT | −3 686 | −1 672 | −444 | −1 449 | −429 | −1 063 | 1 084 | 623 | 548 |
| Net financials | 2 349 | 2 376 | −705 | −663 | −720 | −853 | −1 022 | −1 432 | 67 |
| Profit before tax | −1 337 | 705 | −1 150 | −2 113 | −1 150 | −1 917 | 62 | −809 | 616 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 337 | 705 | −1 150 | −2 113 | −1 150 | −1 917 | 62 | −809 | 616 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 769 | 16 599 | 22 065 | 16 796 | 17 880 | 16 821 | 17 885 | 16 834 | 17 520 |
| Equity | −14 354 | −13 844 | −14 993 | −17 106 | −18 256 | −20 172 | −20 615 | −21 951 | −21 778 |
| Long-term debt | 21 335 | 20 428 | 24 243 | 17 140 | 20 640 | 25 374 | 34 595 | 34 356 | 34 771 |
| Short-term debt | 11 788 | 10 014 | 12 815 | 16 762 | 15 496 | 11 619 | 3 905 | 4 429 | 4 527 |
| Total debt | 33 123 | 30 443 | 37 059 | 33 902 | 36 136 | 36 993 | 38 500 | 38 785 | 39 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2016 | |
| Individual | 0.0% | 0.0% | 2016 | |
| Individual | 0.0% | 0.0% | 2016 | |
| Individual | 0.0% | 0.0% | 2016 | |
| Individual | 0.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Irene Fjellheim | Chief Executive Officer | 0 companies |
| Carl Frode Fjellheim | Chief Executive Officer | 0 companies |
| Lasse Alexander Fjellheim | Board of Directors | 0 companies |
| Hanne Kristine Fjellheim | Board of Directors | 0 companies |
| Tove Karin Fjellheim | Board of Directors | 0 companies |
| Roar Arne Fjellheim | Chairman | 0 companies |
| Per Harald Fjellheim | Board of Directors | 0 companies |
| Kristin Fjellheim | Board of Directors | 0 companies |