| Revenue | NOK 68,3M | +35% |
| EBITDA | NOK 9,4M | +577% |
| Net profit | NOK 6,6M | +1795% |
| Total assets | NOK 27,1M | +145% |
| Equity | NOK 2,3M | +171% |
| Employees | 111 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 175 | 16 423 | 40 306 | 50 489 | 68 303 |
| Staff expenses | −6 604 | −9 507 | −19 254 | −22 472 | −28 061 |
| EBITDA | 253 | −2 919 | 4 011 | 1 388 | 9 395 |
| Depreciation & amort. | −325 | −370 | −576 | −772 | −887 |
| EBIT | −72 | −3 288 | 3 435 | 616 | 8 507 |
| Net financials | −318 | −131 | −275 | −124 | 15 |
| Profit before tax | −391 | −3 419 | 3 161 | 492 | 8 522 |
| Tax | −17 | −740 | 745 | 142 | 1 902 |
| Net profit | −373 | −2 679 | 2 416 | 349 | 6 620 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 311 | 7 124 | 12 030 | 11 058 | 27 058 |
| Equity | 983 | −1 697 | 719 | 859 | 2 331 |
| Long-term debt | 687 | 5 121 | 5 076 | 599 | 393 |
| Short-term debt | 2 642 | 3 700 | 6 235 | 9 601 | 24 334 |
| Total debt | 3 329 | 8 821 | 11 311 | 10 199 | 24 727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Laurhammer | Chief Executive Officer | 0 companies |
| Kine Mariel Ludvigsen | Chief Executive Officer | 0 companies |
| Alistair John Baillie | Board of Directors | 0 companies |
| Tor Kjetil Wisløff | Chairman | 0 companies |
| Hans Ulrik Wisløff | Board of Directors | 0 companies |
| Morten James Torp | Board of Directors | 0 companies |