| Revenue | NOK 3M | -70% |
| EBITDA | NOK -537K | -136% |
| Net profit | NOK -1,8M | -5555% |
| Total assets | NOK 58,1M | +427% |
| Equity | NOK 4,3M | -30% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 321 | 13 422 | 13 896 | 10 200 | 3 047 |
| Staff expenses | −5 480 | −5 987 | −6 083 | −4 178 | −1 902 |
| EBITDA | 1 557 | 3 112 | 3 091 | 1 503 | −537 |
| Depreciation & amort. | −1 465 | −1 486 | −1 552 | −1 308 | −1 152 |
| EBIT | 92 | 1 626 | 1 539 | 195 | −1 689 |
| Net financials | −175 | −146 | −149 | −161 | −148 |
| Profit before tax | −84 | 1 481 | 1 390 | 34 | −1 837 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −84 | 1 481 | 1 390 | 34 | −1 837 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 793 | 11 327 | 12 434 | 11 024 | 58 077 |
| Equity | 3 225 | 4 705 | 6 095 | 6 129 | 4 292 |
| Long-term debt | 5 439 | 4 842 | 4 244 | 3 647 | 43 103 |
| Short-term debt | 2 129 | 1 780 | 2 094 | 1 248 | 10 682 |
| Total debt | 7 568 | 6 622 | 6 339 | 4 895 | 53 785 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HS Chief Executive Officer | Chief Executive Officer | 2022 |
LM Deputy Member | Deputy Member | 2025 |
GI Deputy Member | Deputy Member | 2025 |
| Former (8) | ||
ØK Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
HE Deputy Member | Deputy Member | 2016 – 2021 |
PE Deputy Member | Deputy Member | 2021 – 2023 |
ØH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AB Deputy Member | Deputy Member | 2023 – 2024 |
KA Deputy Member | Deputy Member | 2024 – 2025 |
MR Deputy Member | Deputy Member | 2021 – 2023 |
EA Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2016 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørnulf Krøger Vanebo | Chief Executive Officer | 0 companies |
| Henrik Stangnes | Chief Executive Officer | 0 companies |
| Hege Eriksen | Deputy Member | 0 companies |
| Per Evald Holen | Deputy Member | 0 companies |
| Øyvind Hofstad Nysted | Chief Executive Officer | 0 companies |
| Arild Braathen | Deputy Member | 0 companies |
| Linn Merete Andreassen | Deputy Member | 0 companies |
| Kari Alterskjær | Deputy Member | 0 companies |
| Monica Renate Stenbakken | Deputy Member | 0 companies |
| Erling Andreassen | Deputy Member | 0 companies |
| Geir Ingebrigtsen Husby | Deputy Member | 0 companies |
| Stein Hugo Nilsen | Board of Directors | 0 companies |
| Eskil Dahl Olaussen | Board of Directors | 0 companies |
| John Vegar Gystad | Chairman | 0 companies |
| Martin Nymo | Chairman | 0 companies |
| Karina Sørfjordnes | Board of Directors | 0 companies |
| Inger Hilde Berntsen | Board of Directors | 0 companies |
| Linda Nordgård Holmebukt | Board of Directors | 0 companies |
| Frank Robert Torkildsen | Board of Directors | 0 companies |
| Pål Jhonny Larsen | Board of Directors | 0 companies |
| Dag Bertil Ellefsrud | Board of Directors | 0 companies |
| Bodil Nordgård | Board of Directors | 0 companies |
| Lise Maria Hagensen Nytrøen | Board of Directors | 0 companies |
| Fredrik Magne Hanssen | Board of Directors | 0 companies |
| Bjarne Hildar Olsen | Chairman | 0 companies |