| Revenue | NOK 1,3M | +7% |
| EBITDA | NOK 289K | -15% |
| Net profit | NOK 130K | -31% |
| Total assets | NOK 9,1M | -1% |
| Equity | NOK 5,7M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 704 | 707 | 788 | 886 | 906 | 931 | 1 009 | 1 032 | 1 059 | 1 074 | 1 075 | 1 080 | 1 071 | 1 141 | 1 193 | 1 277 |
| Staff expenses | −17 | −23 | −22 | −16 | −19 | −19 | −19 | −23 | −29 | −29 | −29 | −31 | −35 | −29 | −29 | −29 | −29 |
| EBITDA | 184 | 296 | 329 | 284 | 381 | 398 | 427 | 82 | 377 | 476 | 354 | 385 | 276 | 376 | 248 | 338 | 289 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 184 | 296 | 329 | 284 | 381 | 398 | 427 | 82 | 377 | 476 | 354 | 385 | 276 | 376 | 248 | 338 | 289 |
| Net financials | −156 | −102 | −80 | −110 | −151 | −139 | −128 | −113 | −98 | −91 | −85 | −74 | −76 | −75 | −102 | −151 | −159 |
| Profit before tax | 29 | 194 | 250 | 174 | 230 | 258 | 299 | −31 | 279 | 385 | 269 | 311 | 200 | 301 | 146 | 187 | 130 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 29 | 194 | 250 | 174 | 230 | 258 | 299 | −31 | 279 | 385 | 269 | 311 | 200 | 301 | 146 | 187 | 130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 865 | 4 940 | 5 081 | 7 110 | 7 205 | 7 336 | 7 469 | 8 275 | 7 844 | 8 058 | 8 115 | 8 196 | 9 061 | 9 139 | 9 082 | 9 121 | 9 059 |
| Equity | 2 531 | 2 725 | 2 974 | 3 149 | 3 379 | 3 209 | 3 508 | 3 477 | 3 757 | 4 142 | 4 411 | 4 721 | 4 921 | 5 222 | 5 368 | 5 555 | 5 685 |
| Long-term debt | 2 309 | 2 202 | 2 082 | 3 934 | 3 802 | 4 090 | 3 943 | 4 279 | 4 081 | 3 894 | 3 667 | 3 450 | 4 120 | 3 902 | 3 694 | 3 524 | 3 324 |
| Short-term debt | 26 | 13 | 24 | 27 | 24 | 37 | 19 | 519 | 7 | 22 | 38 | 25 | 19 | 16 | 20 | 42 | 50 |
| Total debt | 2 334 | 2 215 | 2 106 | 3 961 | 3 826 | 4 127 | 3 961 | 4 798 | 4 088 | 3 917 | 3 704 | 3 475 | 4 139 | 3 917 | 3 714 | 3 566 | 3 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2021 | — | — |
SD Deputy Member | Deputy Member | 2025 | — | — |
JT Business Manager | Business Manager | 2001 | — | — |
EK Deputy Member | Deputy Member | 2025 | — | — |
DG Deputy Member | Deputy Member | 2023 | — | — |
JS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Asprem Jacobsen | Deputy Member | 0 companies |
| Solveig D Krigsvoll | Deputy Member | 0 companies |
| Jarle Taraldsen | Business Manager | 0 companies |
| Eli Kjørås | Deputy Member | 0 companies |
| Daniel Gebremeskel Gebretensae | Deputy Member | 0 companies |
| Jeanette Schult-Jessen | Deputy Member | 0 companies |
| Ragnhild Bartnes | Board of Directors | 0 companies |
| Jon Bakken | Board of Directors | 0 companies |
| Terje Flaaum | Board of Directors | 0 companies |
| Irene Austli | Chairman | 0 companies |
| Rolf Strandvik | Board of Directors | 0 companies |
| Torunn Elida Bruun | Board of Directors | 0 companies |