| Revenue | NOK 18,1M | +21% |
| EBITDA | NOK -172K | -117% |
| Net profit | NOK -455K | -190% |
| Total assets | NOK 5,7M | -4% |
| Equity | NOK 1,5M | -24% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 244 | 16 840 | 16 786 | 18 523 | 15 049 | 14 790 | 15 697 | 26 709 | 17 637 | 14 939 | 18 089 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 139 | −5 968 | −5 376 | −4 988 | −4 827 | −5 691 | −5 409 | −6 146 | −6 687 | −5 750 | −6 310 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 673 | 393 | 548 | 750 | −1 823 | 777 | −985 | 2 141 | 342 | 996 | −172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −103 | −99 | −94 | −90 | −90 | −89 | −84 | −48 | −87 | −165 | −165 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570 | 293 | 454 | 660 | −1 912 | 688 | −1 068 | 2 093 | 255 | 831 | −337 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −204 | −158 | −139 | −101 | 278 | −566 | −145 | −90 | −555 | −185 | −155 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 135 | 315 | 559 | −1 635 | 122 | −1 213 | 2 003 | −300 | 645 | −491 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 105 | 37 | 83 | 138 | −357 | 130 | −266 | 441 | 41 | 143 | −36 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 99 | 232 | 421 | −1 277 | −9 | −947 | 1 562 | −341 | 503 | −455 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 6 186 | 6 620 | 6 272 | 7 621 | 6 397 | 5 184 | 4 381 | 5 369 | 4 874 | 5 898 | 5 690 |
| Equity | — | — | — | — | — | — | — | 1 668 | 1 767 | 1 999 | 2 420 | 1 143 | 1 134 | 187 | 1 749 | 1 408 | 1 911 | 1 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817 | 667 | 573 | 500 | 376 | 296 | 213 | 124 | 564 | 503 | 370 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 701 | 4 186 | 3 700 | 4 700 | 4 878 | 3 754 | 3 982 | 3 497 | 2 902 | 3 484 | 3 864 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 518 | 4 853 | 4 273 | 5 200 | 5 255 | 4 050 | 4 194 | 3 621 | 3 466 | 3 987 | 4 234 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 26.0% | 26.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Ove Mariussen | Chairman | 0 companies |