| Revenue | NOK 59,7M | -9% |
| EBITDA | NOK 5,4M | +541% |
| Net profit | NOK 2,2M | +178% |
| Total assets | NOK 60,8M | +12% |
| Equity | NOK 10,5M | +27% |
| Employees | 46 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 278 | 3 490 | 6 703 | 60 953 | 71 137 | 60 030 | 64 470 | 70 808 | 45 415 | 48 855 | 48 383 | 52 192 | 66 807 | 59 141 | 58 999 | 65 360 | 59 727 |
| Staff expenses | −0 | −253 | −93 | −1 012 | −22 063 | −26 185 | −22 830 | −21 818 | −24 259 | −19 603 | −18 860 | −20 259 | −22 825 | −23 663 | −22 153 | −22 577 | −24 976 | −24 206 |
| EBITDA | 0 | 2 301 | 2 712 | 3 479 | −104 | 3 717 | 3 818 | −1 758 | 5 385 | 2 213 | 2 944 | 1 262 | −1 257 | 8 950 | 1 493 | 1 242 | −1 229 | 5 416 |
| Depreciation & amort. | −0 | −1 774 | −2 100 | −2 154 | −2 997 | −2 992 | −2 675 | −2 737 | −2 919 | −1 883 | −1 416 | −1 850 | −1 997 | −1 885 | −1 532 | −1 386 | −1 674 | −1 741 |
| EBIT | 0 | 527 | 611 | 1 326 | −3 100 | 725 | 1 142 | −4 496 | 2 466 | 330 | 1 528 | −588 | −3 254 | 7 065 | −38 | −144 | −2 903 | 3 675 |
| Net financials | 0 | 742 | −576 | −523 | −814 | −1 085 | −935 | −724 | −1 215 | −711 | −278 | −156 | −422 | −694 | −128 | −243 | −785 | −804 |
| Profit before tax | 0 | 1 269 | 35 | 803 | −3 914 | −360 | 207 | −5 220 | 1 250 | −382 | 1 250 | −744 | −3 676 | 6 371 | −167 | −388 | −3 688 | 2 871 |
| Tax | −0 | 357 | 10 | 228 | −1 091 | −90 | 119 | −1 404 | −134 | −432 | 316 | −435 | −886 | 1 404 | −35 | −86 | −805 | 632 |
| Net profit | 0 | 912 | 26 | 575 | −2 824 | −270 | 88 | −3 816 | 1 384 | 51 | 934 | −309 | −2 790 | 4 967 | −132 | −302 | −2 883 | 2 239 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 585 | 18 346 | 19 176 | 50 333 | 53 056 | 34 384 | 38 855 | 38 215 | 28 343 | 26 917 | 29 886 | 32 611 | 38 126 | 41 258 | 51 428 | 54 418 | 60 797 |
| Equity | — | 7 294 | 7 320 | 7 895 | 7 520 | 7 249 | 7 337 | 7 833 | 13 090 | 13 141 | 14 074 | 13 178 | 10 388 | 11 358 | 11 226 | 10 924 | 8 229 | 10 468 |
| Long-term debt | 0 | 12 391 | 0 | 0 | −367 | −165 | 10 871 | 13 291 | 6 319 | 3 536 | 2 750 | 1 964 | 6 715 | 6 284 | 5 373 | 5 725 | 18 484 | 16 788 |
| Short-term debt | 0 | 899 | 1 396 | 3 135 | 35 896 | 37 177 | 16 110 | 17 716 | 18 806 | 11 666 | 10 093 | 14 744 | 15 508 | 20 484 | 24 659 | 34 779 | 27 705 | 33 541 |
| Total debt | 0 | 13 291 | 11 026 | 11 281 | 42 447 | 45 642 | 26 981 | 31 008 | 25 125 | 15 202 | 12 843 | 16 708 | 22 223 | 26 768 | 30 032 | 40 504 | 46 189 | 50 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industriparken Eiendom As | Company | 100.0% | 100.0% | 2022 |
Industriparken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Johansen | Chief Executive Officer | 0 companies |
| Kay Henning Økland Higraff | Chief Executive Officer | 0 companies |
| Erik Ianssen | Chief Executive Officer | 0 companies |
| Berit Ianssen | Board of Directors | 0 companies |
| Aud Janne Fjærem Ianssen | Chairman | 0 companies |
| Christina Ianssen | Chairman | 0 companies |