| Revenue | NOK 2,6M | +106% |
| EBITDA | NOK -131K | -98% |
| Net profit | NOK -145K | -9% |
| Total assets | NOK 518K | +30% |
| Equity | NOK -342K | -73% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 983 | 1 397 | 862 | 1 254 | 2 589 |
| Staff expenses | −65 | −141 | −70 | −434 | −1 117 |
| EBITDA | 162 | 394 | −5 | −66 | −131 |
| Depreciation & amort. | −56 | −67 | −71 | −48 | −6 |
| EBIT | 106 | 327 | −75 | −114 | −137 |
| Net financials | 1 | 0 | 0 | 0 | −7 |
| Profit before tax | 106 | 327 | −75 | −114 | −145 |
| Tax | 23 | 72 | −17 | 19 | −0 |
| Net profit | 83 | 255 | −59 | −133 | −145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 444 | 1 285 | 1 099 | 398 | 518 |
| Equity | 1 333 | 1 088 | 1 029 | −197 | −342 |
| Long-term debt | 35 | 23 | 27 | 0 | 100 |
| Short-term debt | 76 | 174 | 43 | 595 | 760 |
| Total debt | 111 | 197 | 70 | 595 | 860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØØ Chief Executive Officer | Chief Executive Officer | 1991 |
| Former (1) | ||
KH Deputy Member | Deputy Member | 1991 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 1991 – 2024 | |
| Chairman | 1991 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Henriksen | Deputy Member | 0 companies |
| Øistein Øverby | Chief Executive Officer | 0 companies |
| Erik Gundersen | Board of Directors | 0 companies |
| Kim Roger Johannesen | Chairman | 0 companies |
| Ranveig Øverby | Board of Directors | 0 companies |
| Øystein Øverby | Chairman | 0 companies |