| Revenue | NOK 88K | -64% |
| EBITDA | NOK -141K | +52% |
| Net profit | NOK -141K | -52% |
| Total assets | NOK 2,5M | -5% |
| Equity | NOK -10,5M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 208 | 2 542 | 834 | 3 835 | 948 | 4 543 | 600 | 261 | 318 | 244 | 172 | 396 | 246 | 88 |
| Staff expenses | −1 313 | −1 360 | −2 966 | −1 323 | −1 485 | −1 378 | −1 448 | −820 | −533 | −1 063 | −1 217 | −746 | −390 | −47 |
| EBITDA | −986 | −70 | −4 096 | 1 353 | −5 111 | 2 306 | −2 203 | −728 | −426 | −986 | −7 438 | −849 | −295 | −141 |
| Depreciation & amort. | −168 | −133 | −133 | −133 | −81 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 155 | −203 | −4 229 | 1 220 | −5 193 | 2 238 | −2 203 | −728 | −426 | −986 | −7 438 | −849 | −295 | −141 |
| Net financials | −829 | −296 | 3 648 | −179 | −215 | −203 | 3 | 10 | 0 | 0 | −1 022 | 4 | 202 | 1 |
| Profit before tax | −1 984 | −499 | −581 | 1 041 | −5 408 | 2 035 | −2 200 | −718 | −426 | −986 | −8 460 | −845 | −93 | −141 |
| Tax | −1 267 | −140 | −1 217 | 297 | −480 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −718 | −360 | 635 | 744 | −4 928 | 2 035 | −2 200 | −718 | −426 | −986 | −8 460 | −845 | −93 | −141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 936 | 37 960 | 30 964 | 25 147 | 12 881 | 15 013 | 15 403 | 18 650 | 8 463 | 9 467 | 3 344 | 2 704 | 2 683 | 2 543 |
| Equity | 5 274 | 4 915 | 5 550 | 6 294 | 1 366 | 3 401 | 1 201 | 483 | 57 | −929 | −9 389 | −10 234 | −10 326 | −10 467 |
| Long-term debt | 20 869 | 28 416 | 20 431 | 13 907 | 7 168 | 7 150 | 10 677 | 16 026 | 7 100 | 9 111 | 11 392 | 12 811 | 12 941 | 12 991 |
| Short-term debt | 2 792 | 4 629 | 4 983 | 4 946 | 4 346 | 4 462 | 3 525 | 2 141 | 1 305 | 1 284 | 1 340 | 127 | 69 | 19 |
| Total debt | 23 661 | 33 045 | 25 414 | 18 854 | 11 515 | 11 612 | 14 202 | 18 167 | 8 405 | 10 395 | 12 732 | 12 938 | 13 009 | 13 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Riis | Contact Person | 0 companies |
| Trond Leithe | Chairman | 0 companies |