| Revenue | NOK 28,1M | +7% |
| EBITDA | NOK 25,6M | +7% |
| Net profit | NOK 86,8M | +3% |
| Total assets | NOK 90,8M | -36% |
| Equity | NOK 10,7M | -76% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 170 | 263 906 | 16 339 | 15 130 | 17 180 | 17 828 | 19 015 | 20 809 | 19 841 | 20 753 | 21 011 | 20 996 | 16 185 | 17 916 | 21 370 | 26 186 | 28 076 |
| Staff expenses | −44 692 | −53 940 | −1 616 | −4 386 | −1 931 | −1 599 | −1 066 | −1 345 | −977 | −8 322 | −1 514 | −1 843 | −1 142 | −659 | −876 | −534 | −987 |
| EBITDA | 9 035 | 14 097 | 11 570 | 6 889 | 12 119 | 13 129 | 15 449 | 17 063 | 17 673 | 10 681 | 18 312 | 17 404 | 13 581 | 15 453 | 19 058 | 24 019 | 25 586 |
| Depreciation & amort. | −3 050 | −3 482 | −1 353 | −1 318 | −1 271 | −1 001 | −964 | −964 | −961 | −947 | −938 | −705 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 985 | 10 614 | 10 217 | 5 572 | 10 849 | 12 127 | 14 485 | 16 099 | 16 712 | 9 733 | 17 374 | 16 700 | 13 581 | 15 453 | 19 058 | 24 019 | 25 586 |
| Net financials | 1 869 | 2 657 | 698 | 596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 417 | 0 | 0 |
| Profit before tax | 36 417 | 14 389 | 10 914 | 6 168 | 7 561 | 12 296 | 14 616 | 34 575 | 32 056 | 80 029 | 48 246 | 38 315 | 34 443 | 46 138 | 192 475 | 90 004 | 92 686 |
| Tax | 10 212 | 3 561 | 3 393 | 2 184 | 2 788 | 3 380 | 3 974 | 9 455 | 4 225 | 2 431 | 4 216 | 3 962 | 3 177 | 3 550 | 4 505 | 5 501 | 5 871 |
| Net profit | 26 340 | 10 828 | 7 521 | 3 984 | 4 774 | 8 916 | 10 642 | 25 119 | 27 831 | 77 597 | 44 029 | 34 353 | 31 265 | 42 588 | 187 970 | 84 503 | 86 815 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 467 | 164 053 | 58 467 | 61 655 | 50 233 | 54 939 | 55 027 | 75 830 | 85 607 | 158 991 | 171 544 | 184 277 | 194 211 | 220 229 | 133 965 | 142 795 | 90 845 |
| Equity | 33 965 | 106 814 | 37 675 | 35 510 | 34 135 | 34 853 | 36 272 | 51 485 | 69 409 | 122 007 | 137 994 | 172 730 | 168 789 | 161 377 | 41 153 | 44 016 | 10 656 |
| Long-term debt | 0 | 0 | 4 864 | −2 487 | −2 237 | −1 987 | −1 645 | −1 368 | −1 074 | −7 669 | −7 252 | −7 210 | −6 499 | −5 289 | 0 | −4 462 | −4 330 |
| Short-term debt | 25 544 | 11 773 | 15 199 | 19 027 | 9 464 | 13 960 | 13 212 | 19 436 | 14 156 | 29 315 | 26 298 | 4 337 | 18 923 | 53 564 | 87 766 | 94 318 | 75 859 |
| Total debt | 25 544 | 57 240 | 20 791 | 16 539 | −2 237 | −1 987 | −1 645 | −1 368 | −1 074 | −7 669 | 26 298 | 4 337 | 18 923 | 53 564 | 87 766 | 94 317 | 75 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Observer | Observer | 2021 | — | — |
ØØ Observer | Observer | 2021 | — | — |
ØT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stokke Industri As | Company | 73.0% | 73.0% | 2024 |
Øvsthus As | Company | 15.0% | 15.0% | 2024 |
Hagard As | Company | 5.0% | 5.0% | 2024 |
Sigvaldhaugen Invest As | Company | 2.5% | 2.5% | 2024 |
Hht As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Gølin Haddal | Observer | 0 companies |
| Øystein Øvsthus | Observer | 0 companies |
| Øyvind Tørlen | Chief Executive Officer | 0 companies |
| Rune Stokke | Board of Directors | 0 companies |
| Kristian Hofseth Televik | Board of Directors | 0 companies |
| Thomas Leander Øybø | Board of Directors | 0 companies |
| Eimund Øvsthus | Board of Directors | 0 companies |
| Olav Martin Haddal | Board of Directors | 0 companies |
| Rolf Morten Lie Holum | Chairman | 0 companies |