| Revenue | NOK 8,7M | -28% |
| EBITDA | NOK -653K | -164% |
| Net profit | NOK -925K | -198% |
| Total assets | NOK 1,8M | -52% |
| Equity | NOK 152K | -86% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 570 | 9 263 | 10 148 | 12 103 | 8 746 |
| Staff expenses | −4 540 | −4 950 | −5 384 | −4 782 | −4 574 |
| EBITDA | −248 | −434 | −811 | 1 018 | −653 |
| Depreciation & amort. | −105 | −96 | −110 | −66 | −39 |
| EBIT | −353 | −531 | −922 | 952 | −692 |
| Net financials | 3 | 10 | 6 | 0 | 5 |
| Profit before tax | −350 | −521 | −915 | 952 | −687 |
| Tax | −77 | −114 | −0 | 8 | 238 |
| Net profit | −273 | −406 | −915 | 944 | −925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 285 | 3 398 | 2 103 | 3 692 | 1 765 |
| Equity | 1 454 | 1 048 | 133 | 1 077 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 831 | 2 350 | 1 971 | 2 615 | 1 613 |
| Total debt | 1 831 | 2 350 | 1 971 | 2 615 | 1 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2023 | |
| Individual | 24% | 24% | 2023 | |
| Individual | 24% | 24% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Sheamus Berg | Chief Executive Officer | 0 companies |
| Frode Anker Røsstad | Chairman | 0 companies |
| Bjarne Hiis | Board of Directors | 0 companies |
| Christian Arneberg Bould | Board of Directors | 0 companies |