| Revenue | NOK 325K | -35% |
| EBITDA | NOK -310K | -25% |
| Net profit | NOK -224K | +77% |
| Total assets | NOK 4,1M | -3% |
| Equity | NOK 3,9M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 222 | 4 980 | 7 385 | 4 027 | 6 003 | 4 565 | 2 164 | 1 614 | 1 114 | 922 | 1 115 | 567 | 706 | 1 032 | 5 780 | 497 | 325 |
| Staff expenses | −1 959 | −1 947 | −2 122 | −1 625 | −1 789 | −1 689 | −1 018 | −457 | −106 | 41 | −6 | −6 | −5 | −4 | −12 | −24 | −33 |
| EBITDA | 1 525 | 915 | 1 041 | 595 | 1 286 | 507 | 184 | −78 | 272 | 240 | 474 | −19 | 160 | 167 | 4 788 | −248 | −310 |
| Depreciation & amort. | −742 | −621 | −727 | −800 | −768 | −562 | −453 | −217 | −190 | −189 | −131 | −49 | −35 | −25 | −37 | −53 | −79 |
| EBIT | 783 | 294 | 314 | −205 | 518 | −55 | −269 | −295 | 82 | 51 | 344 | −69 | 125 | 142 | 4 751 | −301 | −390 |
| Net financials | −253 | −165 | −157 | −144 | −121 | −76 | −58 | −41 | −34 | −49 | −54 | −49 | −54 | −59 | −5 | 102 | 166 |
| Profit before tax | 530 | 129 | 157 | −349 | 397 | −131 | −326 | −336 | 48 | 2 | 290 | −118 | 71 | 82 | 4 746 | −199 | −224 |
| Tax | 133 | −81 | 42 | 4 | 46 | 124 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 779 | 759 | −0 |
| Net profit | 396 | 210 | 115 | −353 | 351 | −254 | −326 | −336 | 48 | 2 | 290 | −118 | 71 | 82 | 3 967 | −958 | −224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 525 | 3 550 | 3 545 | 3 083 | 2 723 | 1 696 | 1 703 | 1 155 | 1 012 | 1 080 | 1 484 | 1 120 | 1 220 | 1 020 | 5 240 | 4 228 | 4 111 |
| Equity | 594 | 804 | 919 | 566 | 918 | 663 | 337 | 1 | 49 | 51 | 341 | 223 | 294 | 376 | 4 343 | 3 385 | 3 939 |
| Long-term debt | 1 671 | 1 666 | 1 457 | 971 | 494 | 87 | 121 | 71 | 21 | 21 | 0 | 0 | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 1 259 | 1 080 | 1 169 | 1 546 | 1 312 | 946 | 1 246 | 1 084 | 943 | 1 008 | 1 143 | 897 | 926 | 644 | 886 | 844 | 172 |
| Total debt | 2 930 | 2 746 | 2 626 | 2 517 | 1 806 | 1 033 | 1 366 | 1 154 | 963 | 1 029 | 1 143 | 897 | 926 | 644 | 897 | 844 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Roksvåg Soleim | Deputy Member | 0 companies |
| Halfdan Annar Soleim | Chairman | 0 companies |
| Åke Sjøberg | Board of Directors | 0 companies |