| Revenue | NOK 119,2M | +19% |
| EBITDA | NOK 687K | +538% |
| Net profit | NOK 1,5M | -19% |
| Total assets | NOK 36,9M | +11% |
| Equity | NOK 12,1M | +5% |
| Employees | 45 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 797 | 36 866 | 36 192 | 42 671 | 52 957 | 53 908 | 59 398 | 57 347 | 82 490 | 77 043 | 106 721 | 87 756 | 112 618 | 128 603 | 103 562 | 100 382 | 119 194 |
| Staff expenses | −0 | −10 065 | −10 868 | −11 006 | −12 035 | −14 316 | −15 959 | −18 287 | −18 069 | −20 249 | −22 373 | −22 851 | −25 398 | −26 587 | −26 749 | −28 020 | −32 206 | −35 102 |
| EBITDA | 0 | −693 | 949 | 980 | 1 447 | 952 | 1 446 | 90 | 2 210 | 1 882 | 763 | 1 821 | 3 996 | 6 435 | −6 662 | 5 220 | −157 | 687 |
| Depreciation & amort. | −0 | −11 | −31 | −70 | −76 | −60 | −81 | −72 | −35 | −35 | −53 | −54 | −56 | −29 | −24 | −25 | −226 | −178 |
| EBIT | 0 | −704 | 918 | 910 | 1 371 | 892 | 1 366 | 18 | 2 175 | 1 847 | 710 | 1 767 | 3 940 | 6 406 | −6 685 | 5 195 | −383 | 509 |
| Net financials | 0 | −26 | 2 | 18 | 43 | 16 | 74 | 11 | 50 | 1 631 | 164 | 189 | 2 711 | 1 580 | 4 676 | 300 | 1 936 | 1 369 |
| Profit before tax | 0 | −731 | 919 | 928 | 1 413 | 908 | 1 440 | 29 | 2 226 | 3 477 | 874 | 1 955 | 6 651 | 7 986 | −2 009 | 5 495 | 1 553 | 1 877 |
| Tax | −0 | −205 | 256 | 260 | 395 | 254 | 395 | 42 | 484 | 463 | 181 | 467 | 963 | 1 519 | −1 322 | 1 210 | −229 | 427 |
| Net profit | 0 | −526 | 663 | 668 | 1 018 | 654 | 1 045 | −13 | 1 742 | 3 014 | 693 | 1 488 | 5 688 | 6 467 | −688 | 4 285 | 1 781 | 1 451 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 852 | 8 848 | 9 211 | 11 199 | 10 398 | 12 022 | 11 527 | 35 900 | 18 092 | 21 323 | 25 377 | 38 775 | 42 932 | 32 313 | 30 031 | 33 334 | 36 864 |
| Equity | — | 878 | 1 041 | 1 708 | 2 726 | 2 880 | 2 925 | 2 973 | 3 015 | 3 048 | 2 993 | 4 481 | 8 445 | 10 962 | 10 354 | 12 539 | 11 475 | 12 086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 214 | 609 | 1 413 | 1 565 | 1 511 | 1 456 | 727 | 914 | 513 | 0 | 402 | 173 | 600 |
| Short-term debt | 0 | 5 975 | 7 801 | 7 486 | 8 472 | 7 304 | 8 489 | 7 141 | 31 320 | 13 533 | 16 874 | 20 169 | 29 416 | 31 457 | 21 959 | 17 090 | 21 686 | 24 178 |
| Total debt | 0 | 5 975 | 7 807 | 7 503 | 8 472 | 7 518 | 9 097 | 8 554 | 32 885 | 15 044 | 18 329 | 20 896 | 30 330 | 31 970 | 21 959 | 17 492 | 21 859 | 24 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TE Deputy Member | Deputy Member | 2024 | — | — |
HJ Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Braathen As | Company | 18.0% | 18.0% | 2024 |
Hajma Invest As | Company | 18.0% | 18.0% | 2024 |
GJØVIK OG OMEGN BOLIGBYGGELAG | Company | 18.0% | 18.0% | 2024 |
Mie Holding As | Company | 18.0% | 18.0% | 2024 |
Engstrøm Holding As | Company | 18.0% | 18.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
Rotstigen As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Braathen | Chief Executive Officer | 0 companies |
| Trond Engstrøm | Deputy Member | 0 companies |
| Hans Jørgen Lundby | Deputy Member | 0 companies |
| Tom Murstad Søgård | Board of Directors | 0 companies |
| Ole Kristian Lundby | Board of Directors | 0 companies |
| Bjørn Åge Scheide | Board of Directors | 0 companies |
| Marte Marie Haug Lundby | Board of Directors | 0 companies |
| Steinar Nordengen | Chairman | 0 companies |
| Bente Fosseng Johansen | Board of Directors | 0 companies |