| Revenue | NOK 11,2M | -1% |
| EBITDA | NOK -1M | -110% |
| Net profit | NOK -1,2M | +28% |
| Total assets | NOK 3,5M | +10% |
| Equity | NOK -1,4M | -948% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 822 | 17 150 | 14 179 | 11 845 | 12 423 | 11 910 | 12 609 | 12 458 | 11 585 | 11 218 | 11 159 |
| Staff expenses | −2 963 | −2 990 | −2 731 | −2 687 | −2 528 | −2 116 | −2 257 | −2 488 | −2 386 | −2 157 | −2 209 |
| EBITDA | 2 527 | 387 | −543 | −1 499 | −485 | −69 | −1 | 183 | −700 | −490 | −1 027 |
| Depreciation & amort. | −45 | −34 | −32 | −25 | −29 | −34 | −20 | −32 | −74 | −70 | −65 |
| EBIT | 2 482 | 353 | −576 | −1 524 | −514 | −103 | −21 | 151 | −774 | −560 | −1 092 |
| Net financials | −33 | 71 | −35 | −101 | −102 | −95 | −69 | −109 | −147 | −175 | −139 |
| Profit before tax | 2 449 | 425 | −611 | −1 625 | −616 | −198 | −89 | 42 | −921 | −735 | −1 231 |
| Tax | 691 | 92 | −171 | −455 | −169 | −25 | −24 | 75 | −190 | 964 | −0 |
| Net profit | 1 768 | 332 | −440 | −1 170 | −447 | −173 | −66 | −33 | −731 | −1 698 | −1 231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 260 | 6 659 | 6 599 | 7 000 | 5 634 | 5 786 | 6 884 | 4 939 | 4 085 | 3 211 | 3 526 |
| Equity | 4 396 | 4 628 | 4 188 | 3 018 | 2 571 | 2 398 | 2 332 | 2 300 | 1 569 | −130 | −1 361 |
| Long-term debt | 0 | 367 | 233 | 850 | 750 | 750 | 1 918 | 0 | 615 | 0 | 626 |
| Short-term debt | 2 864 | 1 665 | 2 177 | 3 131 | 2 312 | 2 638 | 2 634 | 2 639 | 1 901 | 3 341 | 4 261 |
| Total debt | 2 864 | 2 031 | 2 411 | 3 981 | 3 062 | 3 388 | 4 552 | 2 639 | 2 516 | 3 341 | 4 887 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|